Public Joint stock company Rosseti Lenenergo

Public Joint stock company Rosseti Lenenergo

LSNGP.ME
Public Joint stock company Rosseti LenenergoRU flagMoscow Stock Exchange
377.45
RUB
+1.80
- -
195.94BMarket Cap
Public Joint stock company Rosseti Lenenergo
LSNGP.ME
(Moscow Stock Exchange)

Recent

price

377.45

P/E

ratio

- -

div

yld

- -

ROIC.AI

2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
TTM
FRC
17.57
22.37
28.03
34.83
31.58
29.66
25.3
21.42
7.78
9.11
9.1
9.71
9.65
10.92
11.12
12.72
10.92
Revenue per Share
1.8
2.53
4.66
-1.03
0.23
2.6
-2.57
0.08
0.81
0.77
1.23
1.39
1.4
1.54
2.32
2.32
1.83
Basic EPS, GAAP
-0.54
-0.97
-2.11
-4.21
-3.41
-3.18
-6.85
1.62
-1.69
-0.96
0.54
0.93
0.02
0.59
1.86
1.45
0.6
Free Cash Flow per Basic Share
0.09
0.15
0.32
0.41
0.14
0.25
0.06
- -
0.06
0.22
0.28
0.16
0.24
0.43
0.58
0.71
0.43
Dividend per Share
8.01
10.43
14.82
15.06
13.69
13.83
8.43
11.57
3.42
4.3
5.08
6.31
10.74
11.88
13.19
15.26
11.88
Book Value per Share
41.25
43.67
47.81
44.45
40.09
38.2
25.58
74.97
17.19
17.59
15.01
15.97
16.82
17.98
19.29
21.36
17.98
Tangible Book Value per Share
1,019
1,019
1,019
926
1,049
1,258
1,644
1,822
8,512
8,524
8,617
8,617
8,571
8,559
8,559
8,559
8,559
Basic Weighted Avg Shares
17,914
22,800
28,574
32,257
33,135
37,323
41,601
39,027
66,208
77,653
78,443
83,707
82,708
93,506
95,198
108,842
93,506
Sales/Revenue/Turnover
22.91
23.04
25.42
17.98
19.24
23.59
26.5
9.34
17.19
-16.12
21.87
26.11
25.52
29.32
26.63
33.56
29.4
Operating Margin (%)
1,780
4,046
4,548
4,927
4,303
4,043
4,967
6,018
13,506
12,951
11,941
12,092
13,318
14,257
19,057
20,335
14,252
Depreciation Expense
1,834
2,578
4,747
-951
240
3,273
-4,227
148
7,657
7,794
10,581
11,962
12,005
13,188
19,864
19,890
15,650
Net Income, GAAP
39.69
- -
24.08
- -
60.91
23.72
- -
92.38
11.37
21.23
24.64
22.25
19.48
20.17
17.02
18.62
20.14
Effective Tax Rate (%)
10.24
11.31
16.61
-2.95
0.72
8.77
-10.16
0.38
11.56
10.04
13.49
14.29
14.51
14.1
20.87
18.27
16.74
Profit Margin (%)
-5,287
-16,202
-15,125
-13,041
-19,332
-18,074
-21,072
-10,607
-22,298
-28,415
-18,037
-30,439
-28,819
-29,205
-36,640
-21,263
-29,205
Working Capital
12,946
10,074
14,125
21,028
20,638
29,402
48,180
27,618
23,450
25,905
31,981
19,043
27,421
24,890
11,588
10,974
24,890
LT Debt
43,241
45,834
49,961
42,503
43,487
49,465
43,437
140,450
147,706
150,593
129,960
138,375
144,987
154,608
165,787
183,507
154,608
Total Equity
- -
- -
8.56
- -
3.52
8.69
- -
0.2
5.57
-5.35
7.34
10.2
9.88
12.08
10.93
14.52
12.12
Return on Invested Capital (%)
- -
- -
15.97
- -
2.52
11.25
- -
0.83
18.29
15
16.3
17.12
12.98
10.64
14.59
13.4
13.14
Return on Capital (%)
- -
27.42
36.88
-6.54
1.69
20.61
-27.04
0.85
27.48
19.88
26.32
24.38
16.39
13.61
18.51
16.34
16.15
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'21
Sep'21
Dec'21
ST Debt
3,543
3,364
7,104
LT Borrowings
17,172
23,016
23,636
LT Finance Leases
1,849
1,777
1,255
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8,559
8,559
8,559
Market Capitalization
1,315,125
1,409,704
1,450,788

Working Capital

FRC

in mil. unless spec.
Jun'21
Sep'21
Dec'21
Total Current Assets
14,716
17,619
17,190
Cash, Cash Equivalents & STI
6,588
9,019
8,075
Accounts Receivable, Net
3,437
3,614
3,973
Inventories
1,127
1,001
865
Total Current Liabilities
45,813
44,020
46,395
Payables & Accruals
- -
- -
- -
ST Debt
3,543
3,364
7,104
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
24.04%
7.16%
10.69%
Free Cash Flow
212.14%
570.66%
-22.45%
Net Income, GAAP
483.63%
14.8%
0.13%
Sales/Revenue/Turnover
12.79%
6.94%
14.33%
Total Cash Common Dividend
- -
28.87%
22.42%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
24,012
22,528
21,236
25,730
93,506
2022
21,255
21,803
27,327
- -
95,198
2023
25,275
24,238
- -
- -
108,842

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
0.71
0.71
0.62
- -
1.54
2022
0.64
- -
- -
- -
2.32
2023
0.69
- -
- -
- -
2.32

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
0.43
- -
0.43
2022
- -
- -
- -
- -
0.58
2023
- -
- -
- -
- -
0.71
Business
Public Joint Stock Company Rosseti Lenenergo engages in electricity transmission and distribution in St. Petersburg and Leningrad oblast of Russia. The company operates an extensive grid complex spanning 38,800 km of overhead power lines, 16,000 km of cable routes, and over 13,800 substations across voltage classes from 0.4 kV to 110 kV; provides technological connection services for energy receiving devices of legal entities and individuals; and delivers related construction, installation, repair, and maintenance services. Rosseti Lenenergo serves more than 6 million consumers across 87,100 square km, focusing on reliable power supply, grid infrastructure development, and operational efficiency in the electric utilities sector. A subsidiary of Rosseti Public Joint Stock Company, Rosseti Lenenergo was founded in 1886 and is headquartered at Gakkelevskaya Street 21, liter A, in St. Petersburg, Russia. In recent developments, the company reported a 6.3% increase in IFRS net profit to 21.15 billion rubles and 12.8% revenue growth in 2024 versus 2023; acquired 407 km of power transmission lines and 96 transformer substations with over 31 MVA capacity in 2023; and signed a cooperation agreement with National Energy Company (NEC) to advance electric grid modernization, innovative projects, and import substitution using domestic equipment.