1. Thailand Stocks

  2. •

    Consumer Defensive

  3. •

    Packaged Foods
Malee Group Public Company Limited

Malee Group Public Company Limited

MALEE.BK
Malee Group Public Company LimitedTH flagStock Exchange of Thailand
4.18
THB
+0.04
- -
2.28BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
18.17
17.22
19.33
23.36
21.13
19.3
17.83
14.02
20.47
22.65
14.42
15.49
14.38
14.8
Basic EPS, GAAP
1.02
1.11
1.19
1.89
1.02
-1.03
-0.76
-0.73
-0.41
-0.73
0.15
0.56
0.36
0.28
Free Cash Flow per Basic Share
-0.73
-0.45
1.42
0.28
-0.96
- -
0.98
0.61
0.52
0.35
0.55
0.53
0.21
0.17
Dividend per Share
0.76
0.52
0.56
0.72
0.87
0.25
- -
- -
- -
0.04
- -
- -
0.1
- -
Book Value per Share
2.47
2.88
3.69
4.84
4.99
3.04
2.45
1.77
1.36
1.07
0.92
1.48
1.72
1.81
Tangible Book Value per Share
2.83
3.47
4.3
5.48
5.63
2.85
2.52
4.78
4.67
4.34
3.47
4.09
4.33
4.49
Basic Weighted Avg Shares
280
277
279
280
280
277
276
276
276
289
546
546
546
530
Sales/Revenue/Turnover
5,088
4,771
5,389
6,541
5,916
5,339
4,921
3,870
5,650
6,537
7,871
8,456
7,848
7,850
Operating Margin (%)
7.75
8.73
7.92
11.15
6.06
-6.14
-3.76
-4.51
0.44
0.98
2.76
5.61
4.42
3.54
Depreciation Expense
78
82
92
144
181
231
268
286
271
263
264
281
262
261
Net Income, GAAP
287
307
331
530
286
-286
-210
-201
-114
-210
80
308
197
147
Effective Tax Rate (%)
26.56
19.57
19.91
19.39
13.95
- -
- -
- -
- -
- -
54.47
19.26
36.46
42.53
Profit Margin (%)
5.64
6.43
6.14
8.1
4.83
-5.36
-4.26
-5.19
-2.02
-3.21
1.02
3.64
2.52
1.87
Working Capital
-10
-37
203
-95
-203
-712
-814
-814
-622
-640
170
663
861
836
LT Debt
5
83
74
97
332
656
584
975
1,036
956
916
845
656
600
Total Equity
832
1,016
1,254
1,579
1,612
1,160
1,030
1,551
1,544
1,497
2,114
2,433
2,533
2,553
Return on Invested Capital (%)
23.48
18.41
15.84
23.72
9.87
- -
- -
- -
- -
- -
2.51
9.84
5.65
4.05
Return on Capital (%)
28.55
20.84
18.72
24.78
10.56
- -
- -
- -
- -
- -
5.4
15.41
10.83
8.43
Return on Common Equity (%)
43.71
41.22
36.25
44.47
20.76
-25.59
-27.63
-34.44
-26.36
-61.25
19.77
47.08
22.57
15.95

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
847
729
699
LT Borrowings
565
540
485
LT Finance Leases
115
116
116
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
546
546
546
Market Capitalization
3,102
2,285
2,238

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
2,721
2,754
2,628
Cash, Cash Equivalents & STI
217
243
225
Accounts Receivable, Net
1,386
1,419
1,374
Inventories
984
960
923
Total Current Liabilities
1,926
1,894
1,792
Payables & Accruals
1,020
1,100
1,031
ST Debt
847
729
699
Deferred Revenue
35
45
41

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.62%
11.37%
4.11%
Free Cash Flow
-61,101.33%
17.67%
-60.57%
Net Income, GAAP
-6.56%
30.28%
-35.93%
Sales/Revenue/Turnover
5.52%
16.47%
-7.18%
Total Cash Common Dividend
- -
- -
394.02%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,195
2,180
2,076
2,004
8,456
2025
1,820
2,004
2,029
1,995
7,848
2026
1,822
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.22
0.19
0.11
- -
0.56
2025
0.13
0.15
0.04
- -
0.36
2026
0.04
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
0.1
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Ekarin Pinij
Full Time Employees
1,340
Sector
Consumer Defensive
Industry
Packaged Foods
Address
No. 401/1 Moo 8, Phaholyothin Road Lam Luk Ka Thailand 12130
IPO Date
Jan 4, 2000
Website
malee.co.th
Similar Companies
OB Holdings Berhad (0327.KL)
China Mengniu Dairy Company Limited (CIADF)
AH-Vest Limited (AHL.JO)
Henan Kedi Dairy Co.,Ltd. (002770.SZ)
Hagoromo Foods Corporation (2831.T)
Synlait Milk Limited (SM1.AX)
Business
Malee Group Public Company Limited manufactures and distributes beverages and canned fruits in Thailand and internationally; its core operations encompass branded products including UHT and pasteurized fruit juices, veggie juices, coconut water, canned fruits, milk, tea, coffee, and drinking water under the Malee brand and sub-brands such as Malee Tropical, Malee Coco, Malee Fruit Fresh, Malee Homestyle, Malee i-Corn, First Choice, Farmer, Farm Chokchai, Good Water, Bidrico, A’nuta, Restore, Bi-nest, Yobi, and Bi-coffee; these products are packaged in cans, UHT boxes, pasteurized boxes, pouches, PET bottles, and carbonated PET bottles. The company also provides contract manufacturing services for domestic and international clients across fruit juices, tea, coffee, dairy products, and drinking water from production bases in Sam Phran (Nakhon Pathom Province), Pak Chong (Nakhon Ratchasima Province), and Vietnam; additionally, it operates a dairy farm in Bueng Kan Province producing raw milk and offers real estate rental for office space. Founded in 1978 and headquartered in Lam Luk Ka, Thailand, Malee Group serves consumer markets through retail, food service, and export channels primarily in Asia including South Korea, China, Cambodia, and Vietnam. Recent developments include the 2022 merger with Abico Holdings Public Company Limited, which integrated dairy manufacturing capabilities, expanded production for one-stop OEM services, reduced workforce by 1,400 employees, and lowered SG&A-to-sales ratio to 14.2% in 2024 while driving net profit growth to THB308 million; in 2025, the company launched Malee Power Plants with InnoGut technology combining prebiotics and postbiotics for gut health, introduced Malee COCO LIPOSOS in partnership with 7-Eleven featuring Chromium, L-Carnitine, and Potassium, and appointed Chinese actor Zhang Ling He as Asia Pacific Brand Ambassador for Malee COCO to boost premium coconut water sales in China.