Man Infraconstruction Limited

Man Infraconstruction Limited

MANINFRA.NS
Man Infraconstruction LimitedIN flagNational Stock Exchange of India
111.36
INR
-3.66
- -
44.95BMarket Cap
Man Infraconstruction Limited
MANINFRA.NS
(National Stock Exchange of India)

Recent

price

111.36

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
16.29
13.17
12.04
53.51
7.4
6.1
12.12
17.26
9.88
6.94
11.21
23.49
49.85
33.19
29.75
- -
15.92
Revenue per Share
1.69
1.46
1.3
3.89
1.28
0.47
1.43
1.79
1.13
-0.19
0.86
5.83
6.96
8.09
7.59
- -
5.06
Basic EPS, GAAP
-0.19
-3.31
-1.19
-7.94
-2.85
-4.87
2.08
-4.72
-0.12
2.37
2.11
5.03
12.07
15.42
3.57
- -
- -
Free Cash Flow per Basic Share
0.53
0.32
0.66
1.74
0.42
1.04
- -
1.12
1.63
0.72
0.63
0.84
0.9
1.62
0.9
- -
- -
Dividend per Share
1.33
7.46
8.3
44.07
9.85
8.88
10.31
11.25
11.4
10.74
10.93
16.55
22.6
26.33
32.95
- -
2.04
Book Value per Share
13.6
14.6
15.71
71.18
14.27
13.39
15.29
17.03
16.34
18.54
18.66
24.98
30.8
40.8
49.45
- -
58.34
Tangible Book Value per Share
371
371
371
74
371
371
371
371
371
371
371
371
371
371
372
- -
396
Basic Weighted Avg Shares
6,046
4,890
4,471
3,973
2,748
2,264
4,500
6,408
3,669
2,577
4,161
8,719
18,508
12,321
11,081
6,305
6,305
Sales/Revenue/Turnover
15.9
13.41
4.51
0.7
6.28
12.66
23.54
33.4
26.89
-3.21
21.38
27.35
21.94
26.24
28.51
18.47
18.47
Operating Margin (%)
213
248
180
606
122
79
77
80
74
71
92
93
119
100
83
124
124
Depreciation Expense
626
544
481
289
474
176
530
665
418
-71
320
2,164
2,586
3,004
2,827
2,006
2,006
Net Income, GAAP
30.37
39.98
27.02
36.43
35.42
60.29
41.65
38.94
50.2
- -
39.49
21.21
27.22
23.63
21.93
25.94
25.94
Effective Tax Rate (%)
10.36
11.12
10.77
7.28
17.25
7.77
11.78
10.38
11.39
-2.76
7.69
24.81
13.97
24.38
25.51
31.81
31.81
Profit Margin (%)
3,752
4,094
4,303
4,678
4,683
4,589
5,726
6,262
5,651
6,242
6,842
10,110
7,889
13,348
15,856
19,213
19,213
Working Capital
557
468
- -
660
808
2,314
2,485
3,888
4,028
3,651
3,235
3,773
123
634
- -
215
215
LT Debt
5,096
5,444
5,866
6,062
6,552
6,269
6,975
7,622
7,365
6,888
6,935
9,298
11,452
15,167
18,440
23,130
23,130
Total Equity
12.79
6.59
2.37
0.27
1.53
1.36
6.39
11.73
4.09
- -
4.68
13.91
20.62
16.32
13.89
4.04
4.04
Return on Invested Capital (%)
20.54
11.97
13.33
7.21
10.89
4.84
9.05
6.58
7.24
- -
7.39
16.68
22.58
27.76
21.09
25.77
25.77
Return on Capital (%)
126.5
33.3
16.45
9.1
13.69
5.06
14.88
16.62
9.94
-1.73
7.96
42.43
35.58
33.07
25.65
30.67
30.67
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
271
- -
425
LT Borrowings
- -
- -
178
LT Finance Leases
44
- -
37
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
404
- -
404
Market Capitalization
55,768
49,737
31,072

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
21,807
- -
23,438
Cash, Cash Equivalents & STI
7,206
- -
7,150
Accounts Receivable, Net
558
- -
714
Inventories
5,763
- -
7,380
Total Current Liabilities
3,135
- -
4,225
Payables & Accruals
- -
- -
- -
ST Debt
271
- -
425
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.8%
27.34%
25.43%
Free Cash Flow
-263.17%
18.42%
-137.37%
Net Income, GAAP
9.99%
115.31%
-29.05%
Sales/Revenue/Turnover
26.53%
27.05%
-43.1%
Total Cash Common Dividend
- -
16.29%
4.34%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,097
2,153
2,418
2,654
12,321
2025
3,416
2,303
2,423
2,938
11,081
2026
1,829
1,488
1,533
1,455
6,305

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.76
1.88
2.23
- -
8.09
2025
2.09
1.2
2.25
2.05
7.59
2026
1.48
1.38
1.16
1.06
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.62
2025
- -
- -
- -
- -
0.9
2026
- -
- -
- -
- -
- -
Business
Man Infraconstruction Limited is an integrated engineering, procurement, and construction (EPC) firm and real estate developer operating across India. The company's diverse portfolio encompasses civil construction activities, including major port infrastructure projects such as the development of container terminals, land reclamation, and specialized operational systems for firefighting, sewerage, and drainage. It also undertakes commercial and institutional developments like IT parks, office complexes, hotels, and educational and healthcare facilities. Additionally, Man Infraconstruction engages in the construction of road networks, involving extensive earthwork, paving, and electrification, alongside industrial projects spanning factories, cold storage units, and manufacturing facilities. In real estate development, the company specializes in residential projects, delivering high-rise buildings, townships, and luxury villas, predominantly within the Mumbai Metropolitan Region and other key Indian states. Utilizing an asset-light business model, the firm strategically partners through joint development agreements and joint ventures to expand its real estate footprint, including recent forays into the US market through a subsidiary. Incorporated in 2002 and headquartered in Mumbai, India, the company has built a legacy spanning over five decades in construction expertise. For the fiscal year 2025, the company reported a substantial increase in sales, reflecting robust growth in its diverse project pipeline, particularly in premium residential offerings.