1. India Stocks

  2. •

    Industrials

  3. •

    Industrial - Machinery
Marshall Machines Limited

Marshall Machines Limited

MARSHALL.NS
Marshall Machines LimitedIN flagNational Stock Exchange of India
3.64
INR
- -
- -
87.00MMarket Cap
Marshall Machines Limited
MARSHALL.NS
(National Stock Exchange of India)

Recent

price

3.64

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
FRC
23.26
25.13
26.1
29.9
35.43
48.55
35.36
40.25
36.16
20.68
- -
Revenue per Share
0.35
0.15
0.25
0.66
3
4.34
1.78
0.22
-1.88
-4.14
- -
Basic EPS, GAAP
0.86
-0.51
4.25
6.52
3.11
10.22
0.72
0.51
2.86
-0.2
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
4.53
4.68
4.93
5.59
8.76
20.19
17.77
22.43
20.59
16.72
- -
Book Value per Share
4.76
4.91
4.54
5.22
6.88
22.84
20.31
25.53
24.49
21.26
- -
Tangible Book Value per Share
17
17
17
17
17
13
17
17
17
17
- -
Basic Weighted Avg Shares
388
419
435
499
591
646
590
671
603
345
280
Sales/Revenue/Turnover
9.67
8.51
10.56
9.16
18.41
17.79
13.13
6.5
1.09
-26.93
-24.82
Operating Margin (%)
14
23
12
16
22
37
81
51
63
59
49
Depreciation Expense
6
2
4
11
50
58
30
4
-31
-69
-54
Net Income, GAAP
35.66
38.37
43.18
38.49
32.93
27.85
27.82
37.87
- -
- -
- -
Effective Tax Rate (%)
1.51
0.6
0.95
2.22
8.47
8.94
5.04
0.54
-5.2
-20
-19.31
Profit Margin (%)
- -
40
37
-1
50
66
35
-7
14
22
290
Working Capital
76
83
75
59
74
107
153
142
134
179
134
LT Debt
81
83
88
99
178
385
413
491
460
395
760
Total Equity
- -
6.48
7.34
8.21
18.14
13.62
7.18
3.17
- -
- -
- -
Return on Invested Capital (%)
- -
7.11
6.77
8.69
18.33
15.41
8.89
3.24
- -
- -
- -
Return on Capital (%)
- -
3.25
5.18
12.59
41.82
27.84
10.53
1.08
-8.74
-22.17
-18.07
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
31.56%
19.61%
92.31%
Free Cash Flow
293.76%
774.18%
3,639.52%
Net Income, GAAP
-45.68%
-200.03%
-21.75%
Sales/Revenue/Turnover
-1.25%
-13.36%
-18.94%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
68
93
244
- -
603
2023
84
- -
- -
- -
345
2024
18
- -
- -
- -
280

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
-1.51
-1.85
- -
- -
-1.88
2023
-0.47
- -
- -
- -
-4.14
2024
-1.81
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
Similar Companies
Thermax Limited (THERMAX.BO)
Knowledge Marine & Engineering (KMEW.BO)
Semperit AG Holding (SEIGY)
Carrier Global Corporation (CARR)
Morgan Advanced Materials plc (MGAM.L)
Bodycote plc (BYPLF)
Business
Marshall Machines Limited (MARSHALL.NS) designs, develops, manufactures and markets precision CNC machine tools in India. The company produces a wide range of CNC turning centers, including patented double spindle CNC turning centers, single spindle high-performance turning machines, turn-mill centers for complex applications, vertical machining centers for prismatic parts and full turnkey automated solutions incorporating robots, gantry systems, autoloaders and automatic inspection stations for zero-defect production; it also offers Industry 4.0 software for machine monitoring and optimization, hard turning machines and customized special-purpose machines. Marshall Machines provides complete machining solutions to manufacturers of axles, crankshafts, auto parts, fans, pumps, bearings, gear blanks and bushes, serving institutional customers and SMEs across the automobile, auto ancillaries, consumer durables, appliances, general engineering, electronics, steel, electric vehicles, defense and semiconductor sectors; its clientele includes Hero Honda group companies, Rockman, GNA, Usha, Havells, Amtek Auto and vendors to Maruti, TVS, Sona, Mahindra, Hyundai and Bosch. Founded in 1961 by Gautam Sarup and headquartered in Ludhiana, Punjab, the company operates primarily in India with a sales and service network nationwide and exports machine components to the US and other markets. In recent developments, Marshall Machines launched a new range of vertical machining centers, imported advanced technology from Europe to enhance competitiveness, completed acquisition of new technologies targeting high-growth sectors like electric vehicles, defense and semiconductors, conducted a rights issue of Rs 45.63 crore in 2023 to fund technology acquisitions and working capital improvements and expanded into automated Industry 4.0-enabled smart CNC solutions with over 4,000 machines deployed to more than 1,500 clients.