MultiChoice Group Limited

MultiChoice Group Limited

MCOIF
MultiChoice Group LimitedUS flagOther OTC
6.55
USD
- -
- -
2.81BMarket Cap
MultiChoice Group Limited
MCOIF
(Other OTC)

Recent

price

6.55

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
FRC
108.09
114.11
118.13
124.91
129.37
138.5
131.69
- -
Revenue per Share
3.32
-3.74
1.17
5.06
3.18
-8.15
-9.35
- -
Basic EPS, GAAP
6.08
10.13
15.83
17.14
17.72
10.56
4.82
- -
Free Cash Flow per Basic Share
12.15
11.98
- -
5.65
5.66
5.66
- -
- -
Dividend per Share
5.71
55.81
59.24
60.76
58.85
45.27
39.09
- -
Book Value per Share
-23.2
12.56
12.57
10.55
7.33
-0.01
-13.09
- -
Tangible Book Value per Share
439
439
435
427
427
427
425
- -
Basic Weighted Avg Shares
47,452
50,095
51,387
53,338
55,240
59,141
55,968
50,760
Sales/Revenue/Turnover
13.45
14.76
16.1
19.39
19.12
17.06
14.23
8.02
Operating Margin (%)
- -
14,634
15,664
14,458
16,859
17,727
17,738
16,789
Depreciation Expense
1,456
-1,644
507
2,161
1,358
-3,478
-3,974
1,194
Net Income, GAAP
59.37
151.1
64.81
54.21
59.35
417.05
- -
65.97
Effective Tax Rate (%)
3.07
-3.28
0.99
4.05
2.46
-5.88
-7.1
2.35
Profit Margin (%)
-1,568
1,297
2,578
389
-3,625
329
499
-209
Working Capital
12,973
14,500
16,972
13,645
13,377
18,793
21,144
18,294
LT Debt
-5,993
9,795
9,805
9,514
8,076
5,345
-1,068
1,602
Total Equity
- -
-20.34
9.95
16.11
15.42
-107.37
- -
5.56
Return on Invested Capital (%)
- -
-10.37
-1.23
1.82
0.83
-23.02
- -
3.83
Return on Capital (%)
- -
-12.18
2.02
8.36
5.32
-15.65
-22.11
6.92
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-84.38%
-250%
Free Cash Flow
- -
-25.11%
-40.23%
Net Income, GAAP
- -
-36.57%
-130.05%
Sales/Revenue/Turnover
- -
-0.05%
-9.31%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
59,141
2024
- -
- -
- -
- -
55,968
2025
- -
- -
- -
- -
50,760

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
-8.15
2024
- -
- -
- -
- -
-9.35
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
5.66
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
MultiChoice Group Limited operates as Africa's leading video entertainment platform, delivering pay-TV, streaming, and digital content services to over 23 million households across sub-Saharan Africa in 50 markets. Founded in 1995 and headquartered in Randburg, South Africa, the company offers core products including DStv satellite television with multiple entertainment packages; GOtv digital terrestrial TV in eight countries; Showmax internet-based video-on-demand featuring international and local shows, movies, and a standalone Premier League streaming plan; M-Net premium channels providing local and global content; SuperSport sports broadcasting covering football, rugby, cricket, tennis, motorsport, and more; Irdeto cybersecurity solutions for content protection in media, gaming, and connected sectors; DStv Media Sales handling airtime, sponsorships, and digital advertising; and BetKing sports betting and virtual gaming in Nigeria. It serves pay-TV subscribers, streaming users, and businesses through subsidiaries like MultiChoice South Africa, MultiChoice Africa Holdings, Showmax Africa, and Irdeto, while targeting households, sports fans, and content providers. In 2025, Canal+ completed its acquisition of the remaining 68% stake for approximately ZAR 36 billion at ZAR 125 per share, achieving full ownership and effective control following South African regulatory approvals with conditions on employment, black economic empowerment, and local content; this triggered board changes including Calvo Mawela as Canal+ Africa Chairman and David Mignot as CEO, alongside integration plans to combine content libraries for 10,000 hours annually in up to 35 languages and assess streaming platforms. Shares were suspended from JSE and A2X trading in October 2025 as MultiChoice operates as a Canal+ subsidiary.