Mosaic Brands Limited

Mosaic Brands Limited

MOZ.AX
Mosaic Brands LimitedAU flagAustralian Securities Exchange
0.04
AUD
- -
- -
6.43MMarket Cap
Mosaic Brands Limited
MOZ.AX
(Australian Securities Exchange)

Recent

price

0.04

P/E

ratio

- -

div

yld

- -

ROIC.AI

2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
FRC
4.03
3.62
3.59
3.58
3.64
3.69
3.41
3.28
2.91
4.41
4.53
9.07
7.5
7.15
5.55
3.28
Revenue per Share
0.08
0.07
0.12
0.01
0.08
-0.11
-0.24
-0.15
0.06
0.05
0.21
0.08
-1.76
0.03
-0.11
0.01
Basic EPS, GAAP
-0.01
0.08
0.2
0.07
0.14
0.08
-0.12
0.1
0.1
0.31
-0.18
-0.1
-0.09
-0.02
-0.05
-0.05
Free Cash Flow per Basic Share
0.2
0.12
0.06
0.04
0.02
0.06
0.01
- -
- -
- -
0.12
0.13
0.05
- -
- -
- -
Dividend per Share
0.8
0.71
0.77
0.74
0.8
0.63
0.38
0.23
0.29
0.81
1.19
1
-1.01
-1.12
-1.28
-0.77
Book Value per Share
0.46
0.38
0.44
0.43
0.49
0.48
0.39
0.25
0.31
-0.19
0.42
-0.18
-1.27
-1
-0.95
-0.5
Tangible Book Value per Share
33
33
33
33
33
33
33
33
37
71
81
97
97
97
103
151
Basic Weighted Avg Shares
132
119
118
118
120
122
112
108
107
311
369
878
727
691
571
495
Sales/Revenue/Turnover
2.5
-2.75
0.09
-4.48
-2.01
-3.23
-8.49
-9.47
-1.5
-1.42
3.44
-0.37
-32.59
-9.2
-21.14
-13.48
Operating Margin (%)
3
4
4
4
3
3
3
2
2
8
10
22
129
97
75
57
Depreciation Expense
3
2
4
- -
3
-4
-8
-5
2
3
17
8
-170
3
-11
1
Net Income, GAAP
30.28
30.23
31.12
60.71
30.93
- -
- -
- -
33.79
44.96
31.13
31.53
- -
77.84
- -
93.26
Effective Tax Rate (%)
1.92
1.93
3.28
0.2
2.24
-2.88
-6.99
-4.44
2.06
1.04
4.69
0.93
-23.45
0.39
-2.01
0.25
Profit Margin (%)
- -
4
4
5
8
6
3
- -
4
-9
27
-23
-197
-156
-154
-143
Working Capital
- -
3
- -
- -
- -
- -
- -
- -
- -
20
17
29
156
74
52
62
LT Debt
26
24
26
25
27
21
13
8
12
62
110
106
-80
-77
-85
-66
Total Equity
7.77
-8.41
0.27
-7.99
-6.32
- -
- -
- -
-10.37
-4.85
7.81
-1.64
- -
-9.97
- -
-6.96
Return on Invested Capital (%)
8.78
8.95
14.85
0.92
10.5
- -
- -
- -
23.65
7.17
18.55
7.88
- -
2.72
- -
10.21
Return on Capital (%)
9.03
9.26
15.86
0.93
10.63
-14.91
-47.27
-47.73
23.96
9.53
22.43
8.41
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
27.14%
-39.06%
-22.06%
Free Cash Flow
3.49%
21.29%
37.78%
Net Income, GAAP
-256.65%
-596.86%
-110.8%
Sales/Revenue/Turnover
28.16%
17.03%
-13.31%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
691
2022
- -
- -
- -
- -
571
2023
- -
- -
- -
- -
495

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
0.03
2022
- -
- -
- -
- -
-0.11
2023
- -
- -
- -
- -
0.01

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
- -
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
Business
Mosaic Brands Limited, formerly known as Noni B Limited, was an Australian and New Zealand specialty fashion retailer, founded in 1977 and headquartered in Rosebery, Australia. The company operated a diverse portfolio of women's apparel and accessories brands, which historically included Millers, Rockmans, Noni B, Rivers, Katies, Autograph, W. Lane, Crossroads, beme, and the multi-channel retailer Ezibuy. At its peak, the group maintained a significant retail presence with approximately 1,000 stores across both countries, complemented by online platforms. However, the company entered voluntary administration in October 2024, with subsequent appointments of administrators and receivers. This followed a period of sustained financial challenges and a strategic decision to wind down several brands including Rockmans, Autograph, Crossroads, W. Lane, and beme. By early 2025, further closures were announced for Katies and Rivers, with the remaining core brands, Millers and Noni B, also slated for winding down. All remaining physical stores and online operations are expected to cease by mid-April 2025, marking the effective liquidation of the group. Its shares have been suspended from trading on the ASX.