MS INTERNATIONAL plc

MS INTERNATIONAL plc

MSI.L
MS INTERNATIONAL plcGB flagLondon Stock Exchange
1,480.00
GBp
-10.00
- -
243.16MMarket Cap
MS INTERNATIONAL plc
MSI.L
(London Stock Exchange)

Recent

price

1,480.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
2.28
3.01
3.08
3
2.68
2.76
2.99
3.26
4.13
4.71
3.71
3.77
4.67
5.23
6.77
7.27
Revenue per Share
0.13
0.31
0.35
0.22
0.15
0.08
0.1
0.09
0.21
0.23
-0.15
0.07
0.31
0.26
0.71
0.9
Basic EPS, GAAP
0.12
0.24
0.08
0.27
0.28
0.24
-0.04
0.22
0.11
0.5
-0.25
0.55
-0.18
-0.15
1.95
-0.43
Free Cash Flow per Basic Share
0.08
0.01
0.07
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.04
0.08
0.09
0.16
0.22
Dividend per Share
0.67
0.99
1.14
1.17
1.3
1.34
1.31
1.32
1.49
1.65
1.31
1.36
1.66
1.77
2.56
3.41
Book Value per Share
1.04
1.15
1.3
1.36
1.42
1.48
1.36
1.44
1.73
1.9
1.57
1.68
2.23
2.41
3.09
3.64
Tangible Book Value per Share
18
18
18
18
18
17
17
17
17
17
17
16
16
16
16
16
Basic Weighted Avg Shares
41
54
56
54
47
46
49
54
68
78
61
62
75
84
110
118
Sales/Revenue/Turnover
10
11.53
15.35
8.77
6.8
3.82
3.77
3.29
6.25
6.43
-5.1
2.9
6.71
6.25
12.36
16
Operating Margin (%)
2
2
2
2
2
1
2
2
2
2
2
2
2
2
2
3
Depreciation Expense
2
6
6
4
3
1
2
1
3
4
-2
1
5
4
12
15
Net Income, GAAP
28.49
17.64
24.77
10.52
12.09
12.2
5.83
1.83
16.17
20.37
- -
26.07
17.35
18.96
26.81
27.53
Effective Tax Rate (%)
5.82
10.16
11.28
7.49
5.46
2.97
3.21
2.78
4.97
4.91
-4.07
1.91
6.62
4.9
10.49
12.37
Profit Margin (%)
9
11
14
17
16
17
14
12
15
18
14
15
17
19
33
38
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
1
1
- -
- -
LT Debt
19
26
28
29
29
28
28
29
33
36
30
31
39
41
52
61
Total Equity
14.79
22.27
22.99
14.56
9.66
5.32
6.19
6.06
11.28
11.27
- -
4.16
11.34
10.12
20.43
23.61
Return on Invested Capital (%)
19.72
37.29
32.91
19.98
11.95
6.13
7.25
7.04
14.91
15.1
- -
5.92
20.18
15.04
32.56
29.77
Return on Capital (%)
19.25
36.71
32.75
19.5
11.67
6.01
7.24
6.9
14.61
14.74
-10.22
5.38
20.28
14.99
32.91
30.1
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.71%
15.63%
16.64%
Free Cash Flow
-269.84%
-405.27%
-122.18%
Net Income, GAAP
34.59%
72.21%
26.36%
Sales/Revenue/Turnover
10.9%
14.43%
7.23%
Total Cash Common Dividend
- -
38.34%
34.37%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
110
2025
- -
- -
- -
- -
118
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.71
2025
- -
- -
- -
- -
0.9
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.16
2025
- -
- -
- -
- -
0.22
2026
- -
- -
- -
- -
- -
Business
MS INTERNATIONAL plc is a United Kingdom-based engineering group engaged in the design, manufacture, construction, and servicing of a range of specialist engineering products and structures. The company operates through four main divisions: Defence and Security; Forgings; Petrol Station Superstructures; and Corporate Branding. The Defence and Security division designs, manufactures, and services defence and security equipment primarily for government and military customers. The Forgings division produces steel forgings including fork-arms for forklift trucks and other heavy machinery applications. The Petrol Station Superstructures division designs, manufactures, constructs, maintains, and restyles petrol station superstructures and forecourts. The Corporate Branding division provides design, manufacture, installation, and servicing of corporate branding solutions including media facades, wayfinding signage, public illumination, and creative lighting solutions, serving the energy, automotive, hospitality, airport, and corporate sectors. MS INTERNATIONAL plc operates principally in the United Kingdom and has subsidiaries and operations in the USA, Poland, Germany, the Netherlands, and Brazil. The company was founded in 1960 and is headquartered in Doncaster, South Yorkshire, England. Recent major developments include continued investment in product range expansion and production capacity in the Defence and security division, contributing to record pre-tax profits in 2024 and 2025. The company has restructured its Dutch and German operations to better focus on automotive and airport wayfinding projects, reflecting a strategic emphasis on growing markets. The Petrol Station Superstructures division maintains its leading position within the UK and Poland with ongoing construction and maintenance activities. The group also emphasizes innovation in product development and increased international market penetration in its defence and security offerings. Overall, MS INTERNATIONAL plc is positioned as a diversified industrial engineering group with substantial revenue contributions from defence systems and growing activities in forgings, petrol station superstructures, and corporate branding services. Its geographical footprint spans Europe and the Americas, complemented by strategic investments to enhance competitive positioning globally.