Combine Will International Holdings Limited

Combine Will International Holdings Limited

N0Z.SI
Combine Will International Holdings LimitedSG flagStock Exchange of Singapore
1.18
SGD
- -
- -
38.15MMarket Cap

Total Valuation

Combine Will International Holdings Limited carries a market capitalization of 38.15M, placing it among publicly traded companies globally. Its enterprise value stands at 438.72M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap38.15M
Enterprise Value438.72M

Share Statistics

Combine Will International Holdings Limited currently has 32.33M shares outstanding.

Shares Outstanding32.33M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Combine Will International Holdings Limited trades at a trailing price-to-earnings ratio of 2.83. The price-to-sales ratio is 0.09, and the price-to-book ratio stands at 0.24.

PE Ratio2.83
PS Ratio0.09
PB Ratio0.24
P/TBV Ratio0.23
P/FCF Ratio0.58
P/OCF Ratio1.32

Enterprise Valuation

On an enterprise value basis, Combine Will International Holdings Limited trades at an EV/EBITDA multiple of 6.46 and an EV/FCF ratio of 1.53. The EV/Sales ratio of 0.25 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 6.46 provides insight into valuation relative to core operating earnings.

EV / Sales0.25
EV / EBITDA6.46
EV / EBIT6.46
EV / FCF1.53

Financial Position

Combine Will International Holdings Limited maintains a current ratio of 1.47, meaning it holds 1.5x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 75.44, indicating elevated leverage, while an interest coverage ratio of 3.00 demonstrates limited ability to service its debt obligations.

Current Ratio1.47
Quick Ratio0.29
Debt / Equity75.44
Debt / EBITDA7.45
Interest Coverage3.00

Financial Efficiency

Combine Will International Holdings Limited posts a return on equity of 8.69 and a return on invested capital of 5.73.

Return on Equity (ROE)8.69
Return on Assets (ROA)3.73
Return on Invested Capital (ROIC)5.73
Return on Capital Employed (ROCE)7.42
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover4.48

Taxes

Over the trailing twelve months, Combine Will International Holdings Limited has paid 6.48M in income taxes, reflecting an effective tax rate of 10.29.

Income Tax6.48M
Effective Tax Rate10.29

Stock Price Statistics

Combine Will International Holdings Limited's stock has gained approximately 6.30631% over the past 52 weeks. The 50-day moving average sits at 1.22, while the 200-day moving average is 1.25.

Beta (5Y)N/A
52-Week Price Change6.30631%
50-Day Moving Average1.22
200-Day Moving Average1.25
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Combine Will International Holdings Limited generated 1.77B in revenue and converted that into 54.36M in net income, yielding earnings per share of 1.75. EBITDA reached 67.91M, while operating income came in at 67.91M.

Revenue1.77B
Gross Profit149.02M
Operating Income67.91M
Pretax Income63.01M
Net Income54.36M
EBITDA67.91M
EBIT67.91M
Earnings Per Share (EPS)1.75

Balance Sheet

Combine Will International Holdings Limited holds 220.83M in cash and equivalents against 505.71M in total debt, resulting in a net debt position of 331.38M. Total book value stands at 647.42M, with working capital of 363.67M providing operational flexibility.

Cash & Cash Equivalents220.83M
Total Debt505.71M
Net Debt331.38M
Equity (Book Value)647.42M
Book Value Per Share20.03
Working Capital363.67M

Cash Flow

Combine Will International Holdings Limited produced 116.22M in operating cash flow over the past twelve months. After subtracting -150.48M in capital expenditures, free cash flow totaled -34.26M - equivalent to -1.06 per share.

Operating Cash Flow116.22M
Capital Expenditures-150.48M
Free Cash Flow-34.26M
FCF Per Share-1.06

Margins

Combine Will International Holdings Limited operates with a gross margin of 8.44, reflecting its pricing power and cost economics. The operating margin of 3.85 and net profit margin of 3.08 provide insight into operational efficiency.

Gross Margin8.44
Operating Margin3.85
Pretax Margin3.57
Profit Margin3.08
EBITDA Margin3.85

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield-66.33
FCF Yield173.36

Stock Splits

Combine Will International Holdings Limited's most recent stock split took place on April 4, 2011 with a 10:1 split ratio.

Last Split Date4/4/2011
Split Ratio10:1

Scores

Combine Will International Holdings Limited posts an Altman Z-Score of 2.04, near the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score2.04