1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Pavna Industries Limited

Pavna Industries Limited

PAVNAIND.NS
Pavna Industries LimitedIN flagNational Stock Exchange of India
16.50
INR
+0.10
- -
229.49MMarket Cap
Pavna Industries Limited
PAVNAIND.NS
(National Stock Exchange of India)

Recent

price

16.61

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
8.75
11.32
14.75
18.01
25.91
29.69
26.01
24.69
22.29
Revenue per Share
0.27
0.48
0.3
0.51
0.65
0.69
0.87
0.59
0.28
Basic EPS, GAAP
0.73
1.01
-0.46
-1.57
-4.37
-0.51
0.45
0.5
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
0.1
- -
- -
- -
Dividend per Share
1.27
1.75
0.21
2.69
3.29
3.9
4.71
5.33
- -
Book Value per Share
1.27
1.75
2.87
4.66
5.43
6
6.92
16.95
- -
Tangible Book Value per Share
122
122
122
122
122
122
122
125
139
Basic Weighted Avg Shares
1,066
1,379
1,797
2,194
3,156
3,617
3,169
3,082
3,088
Sales/Revenue/Turnover
6.32
6.94
8.89
7.33
6.59
5.95
7.89
6.65
4.78
Operating Margin (%)
21
25
44
40
92
118
107
130
139
Depreciation Expense
32
59
37
62
80
84
106
74
39
Net Income, GAAP
33.8
26.36
37.96
31.94
27.83
28.67
23.59
27.9
37.55
Effective Tax Rate (%)
3.04
4.25
2.06
2.84
2.52
2.31
3.33
2.39
1.25
Profit Margin (%)
-49
-104
58
177
275
251
171
1,171
- -
Working Capital
36
27
208
219
466
484
160
84
- -
LT Debt
155
213
349
570
664
741
847
2,120
- -
Total Equity
- -
18.78
15.61
10.83
9.81
7.63
9.07
6.48
- -
Return on Invested Capital (%)
- -
19.01
7.68
10.94
9.21
8.3
8.75
9.16
9.89
Return on Capital (%)
- -
31.86
30.91
35.27
21.84
19.1
20.15
11.9
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'26
Sep'26
Dec'26
ST Debt
- -
689
- -
LT Borrowings
- -
81
- -
LT Finance Leases
- -
12
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
140
- -
Market Capitalization
5,523
4,946
3,113

Working Capital

FRC

•

in mil. unless spec.
Jun'26
Sep'26
Dec'26
Total Current Assets
- -
1,818
- -
Cash, Cash Equivalents & STI
- -
15
- -
Accounts Receivable, Net
- -
498
- -
Inventories
- -
1,176
- -
Total Current Liabilities
- -
1,017
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
689
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
51.19%
150.4%
Free Cash Flow
- -
31.52%
14.59%
Net Income, GAAP
- -
19.48%
-30.2%
Sales/Revenue/Turnover
- -
13.09%
-2.73%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
794
762
799
814
3,169
2025
788
837
794
662
3,082
2026
604
742
1,080
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.34
0.23
0.14
- -
0.87
2025
0.18
0.23
0.06
- -
0.59
2026
-0.15
0.09
0.22
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Gogoro Inc. (GGROW)
Taeyang Metal Industrial Co., Ltd. (004105.KS)
T.R.V. Rubber Products Public Company Limited (TRV.BK)
Gabriel India Limited (GABRIEL.BO)
Linamar Corporation (LNR.TO)
Fuyao Glass Industry Group Co., Ltd. (3606.HK)
Business
Pavna Industries Limited manufactures and supplies a diverse range of automotive components primarily for two-wheelers, three-wheelers, passenger vehicles, commercial vehicles, and off-road vehicles; its core products include ignition switches, fuel tank caps, latches, auto locks, handles, bar switches, oil pumps, chain tensioners, carburettors, throttle bodies, fuel cocks, injection systems, casting components, and aftermarket items such as filters, clutch plates, bearings, wiper blades, and brake shoes. The company serves leading original equipment manufacturers (OEMs) in the automobile and agricultural sectors, with aftermarket sales complementing its OEM-focused operations. Founded in 1971 by Shri Pawan Jain and headquartered in Aligarh, Uttar Pradesh, India, Pavna Industries operates ultra-modern manufacturing plants in Aligarh (Uttar Pradesh), Aurangabad (Maharashtra), Pantnagar (Uttarakhand), Pune (Maharashtra), and Hosur (Tamil Nadu), all certified under IATF 16949, ISO 9001:2015, ISO 14001:2015, and OHSAS standards. The company maintains a global footprint, exporting to countries including Italy, Sri Lanka, Indonesia, Sudan, Taiwan, Nepal, and Bangladesh, while deriving the majority of its revenue from the domestic Indian market. In recent developments, Pavna Industries signed a Memorandum of Understanding (MoU) with the Government of Uttar Pradesh on November 24, 2025, committing to a Rs 250 crore investment over 3-5 years for a new manufacturing project expected to create 500 jobs, with state support for permissions, approvals, and incentives. Earlier in 2025, the company acquired its first manufacturing facility in Hosur, Tamil Nadu, and a 4,335 square meter plot in Pantnagar, Uttarakhand, for proprietary component production; it also acquired 1.89 acres near Jewar Airport for expansion and forged a strategic partnership with OLA Electric in April 2025 to supply ignition switches and latches across its Indian units. These moves build on prior expansions, including the 2021 acquisition of subsidiary Pavna Auto Engineering Private Limited and a public issue raising Rs 29.7 crore.