1. Sweden Stocks

  2. •

    Technology

  3. •

    Electronic Gaming & Multimedia
Paradox Interactive AB (publ)

Paradox Interactive AB (publ)

PDX.ST
Paradox Interactive AB (publ)SE flagStockholm Stock Exchange
132.70
SEK
-0.10
- -
14.02BMarket Cap
Paradox Interactive AB (publ)
PDX.ST
(Stockholm Stock Exchange)

Recent

price

132.70

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
1.68
5.72
6.19
7.71
10.68
12.21
16.99
13.71
18.68
25.01
20.84
20.75
19.55
Revenue per Share
- -
0.32
1.79
2.28
2.51
3.35
3.54
4.65
2.35
6.71
5.02
5.54
1.19
6.29
Basic EPS, GAAP
- -
0.08
1.37
1.49
2.03
1.81
2.59
4.59
6.93
10.25
13.46
10.63
11.24
10.18
Free Cash Flow per Basic Share
- -
- -
0.3
0.67
1
1
1
1
1
1
2
3
5
5
Dividend per Share
- -
0.81
2.29
3.9
5.41
7.76
10.3
14.06
15.43
21.19
24.31
26.96
23.23
24.23
Book Value per Share
- -
0.31
1.02
2.35
2.6
1.77
3.26
2.49
1.99
4.36
9.75
13.06
12.83
7.92
Tangible Book Value per Share
106
106
106
106
106
106
106
106
106
106
106
106
106
106
Basic Weighted Avg Shares
- -
177
604
654
814
1,128
1,289
1,794
1,447
1,973
2,642
2,201
2,192
2,065
Sales/Revenue/Turnover
- -
25.17
40.02
47.11
41.76
39.06
33.31
36.91
19.54
43.67
26.31
30.61
8.59
39.59
Operating Margin (%)
- -
7
36
79
121
160
226
346
590
473
990
711
1,180
443
Depreciation Expense
- -
34
189
240
265
354
374
491
248
709
531
585
125
664
Net Income, GAAP
- -
23.11
21.96
22.09
21.98
22.24
19.87
21.89
18.48
19.87
22.85
22.8
25.05
21.67
Effective Tax Rate (%)
- -
18.98
31.26
36.78
32.56
31.39
29.01
27.35
17.12
35.92
20.08
26.56
5.72
32.17
Profit Margin (%)
- -
37
118
278
337
331
397
373
271
497
1,105
1,480
1,448
942
Working Capital
- -
- -
- -
- -
- -
- -
194
168
134
105
76
34
137
14
LT Debt
- -
113
270
440
600
854
1,125
1,508
1,662
2,292
2,620
2,910
2,498
2,612
Total Equity
- -
57.19
93.3
66.24
50.99
46.32
30.18
32.71
12.82
31.76
19.94
17.79
4.99
24.35
Return on Invested Capital (%)
- -
79.24
115.5
73.52
53.94
50.9
35.44
32.83
14.41
34.2
21.32
21.09
4.59
26.13
Return on Capital (%)
- -
79.01
115.39
73.51
53.89
50.89
39.22
38.13
15.91
36.66
22.08
21.59
4.73
26.73
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
31
31
31
LT Borrowings
- -
- -
- -
LT Finance Leases
34
24
14
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
106
106
106
Market Capitalization
21,695
19,245
20,068

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
1,906
1,875
1,386
Cash, Cash Equivalents & STI
1,469
1,502
1,019
Accounts Receivable, Net
280
237
199
Inventories
- -
- -
- -
Total Current Liabilities
425
406
444
Payables & Accruals
- -
- -
- -
ST Debt
31
31
31
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
26.67%
11.87%
-14.14%
Free Cash Flow
26.96%
22.98%
5.74%
Net Income, GAAP
15.1%
8.61%
-78.54%
Sales/Revenue/Turnover
15.86%
6.76%
-0.41%
Total Cash Common Dividend
- -
- -
66.67%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
482
576
434
709
2,201
2025
464
459
875
- -
2,192
2026
431
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.2
0.26
1.13
2.94
5.54
2025
1.17
1.04
-1.91
- -
1.19
2026
0.82
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
3
- -
- -
3
2025
- -
5
- -
- -
5
2026
- -
- -
- -
- -
- -
Similar Companies
SPYR, Inc. (SPYR)
GREE, Inc. (GREZF)
GDEV Inc. (GDEVW)
Virtual Interactive Technologies Corp. (VRVR)
Gamehaus Holdings Inc. (GMHS)
Skillz Inc. (SKLZ)
Business
Paradox Interactive AB (publ) (PDX.ST) is a Sweden-based video game publisher and developer focused on strategy and simulation titles. The company develops and publishes PC and console games, including core franchises such as Europa Universalis, Crusader Kings, Hearts of Iron, Stellaris, Cities: Skylines, Surviving Mars, and Imperator; it also offers expansion packs, DLCs, and digital distribution services through platforms like Steam and its own Paradox Store. Founded in 2004 and headquartered in Stockholm, Paradox Interactive operates primarily in Europe and North America, targeting strategy gaming enthusiasts worldwide with a portfolio spanning grand strategy, 4X, city-builders, and management simulations. Recent developments include the 2024 launch of expansions for Stellaris and Crusader Kings III, alongside strategic investments in studio acquisitions such as the full ownership of Triumph Studios in 2023; the company also announced partnerships for console ports and expanded its publishing deals with independent developers in 2025.