Rajnandini Metal Limited

Rajnandini Metal Limited

RAJMET.NS
Rajnandini Metal LimitedIN flagNational Stock Exchange of India
3.88
INR
+0.03
- -
1.07BMarket Cap
Rajnandini Metal Limited
RAJMET.NS
(National Stock Exchange of India)

Recent

price

3.88

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
3.25
3.77
3.97
4.93
4.59
5.1
4.95
- -
22.86
558.83
37.21
43.85
- -
44.54
Revenue per Share
0.01
0.01
0.02
0.01
0.02
0.03
0.04
0.04
0.18
5.45
0.49
0.55
- -
0.56
Basic EPS, GAAP
-0.1
0.09
0.1
-0.08
0.06
0.07
0.05
-0.44
0.01
-3.38
-0.5
-0.77
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.07
- -
- -
- -
Dividend per Share
0.19
0.2
0.22
0.24
0.26
0.29
0.39
0.43
0.71
16.08
1.5
2.05
- -
2.08
Book Value per Share
0.19
0.2
0.22
0.24
0.26
0.29
0.48
0.52
0.71
16.08
1.5
2.05
- -
2.08
Tangible Book Value per Share
276
276
276
276
276
276
276
276
276
18
276
276
- -
272
Basic Weighted Avg Shares
900
1,042
1,097
1,364
1,270
1,409
1,368
- -
6,309
10,282
10,289
12,124
10,336
12,124
Sales/Revenue/Turnover
2.85
3.02
2.52
3.15
2.08
2.09
2.38
- -
1.56
1.76
1.77
1.68
0.21
1.68
Operating Margin (%)
- -
1
1
1
1
1
1
3
8
11
12
12
12
- -
Depreciation Expense
4
4
6
3
6
9
10
12
51
100
137
152
-22
152
Net Income, GAAP
31.9
30.63
7.74
52.09
31.06
33.16
32.14
28.37
28.12
29.19
35.23
12.31
- -
12.31
Effective Tax Rate (%)
0.43
0.39
0.51
0.23
0.43
0.67
0.76
- -
0.8
0.97
1.33
1.26
-0.21
1.26
Profit Margin (%)
20
16
59
62
67
75
60
54
125
177
173
289
303
289
Working Capital
1
- -
- -
- -
3
- -
1
123
166
117
91
62
101
62
LT Debt
53
57
62
65
71
80
133
145
196
296
414
567
564
567
Total Equity
- -
9.02
10.38
7.77
6.27
6.61
6.4
5.59
12.11
17.83
12.08
13.15
- -
13.15
Return on Invested Capital (%)
- -
9.46
10.93
5.02
7.07
7.24
6.87
6.63
13.48
17.92
18.93
18.65
- -
18.65
Return on Capital (%)
- -
7.46
9.33
4.96
8.11
12.47
11.15
10.26
32.17
40.76
38.52
31.06
-3.9
31.06
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'24
ST Debt
883
- -
942
LT Borrowings
91
- -
62
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
276
- -
276
Market Capitalization
2,731
2,872
2,803

Working Capital

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'24
Total Current Assets
1,434
- -
1,285
Cash, Cash Equivalents & STI
6
- -
6
Accounts Receivable, Net
495
- -
246
Inventories
827
- -
970
Total Current Liabilities
1,149
- -
995
Payables & Accruals
- -
- -
- -
ST Debt
883
- -
942
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
26.42%
32.48%
-0.6%
Free Cash Flow
-376.35%
-497.54%
-391.16%
Net Income, GAAP
49.24%
73.65%
-114.24%
Sales/Revenue/Turnover
- -
85.49%
-14.75%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
2,609
1,811
2,516
3,354
10,289
2024
2,659
3,331
2,977
3,158
12,124
2025
- -
- -
- -
- -
10,336

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.13
0.12
0.12
- -
0.49
2024
0.17
0.24
0.14
- -
0.55
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.07
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
Rajnandini Metal Limited operates in both the trading and manufacturing sectors of ferrous and non-ferrous metals across India and on an international scale. The company’s trading portfolio encompasses a wide array of metal scrap, including categories like steel, iron, aluminum, tin, nickel, zinc, lead, and copper, alongside various alloys, chemicals, and petroleum-based products. In its manufacturing segment, the firm produces high-quality copper products, such as continuous casting rods, annealed bare copper wires, fine and multi-stranded copper wires, bunched copper wires, as well as submersible and house wires and cables. They have also ventured into developing products for home appliances, including MCBs and LED lighting, and are exploring cables for electric vehicles. Rajnandini Metal was established in 2010 and maintains its corporate base in Faridabad, India, with manufacturing facilities located in Bawal.