Rovsing A/S

Rovsing A/S

ROV.CO
Rovsing A/SDK flagNASDAQ Copenhagen
38.60
DKK
-0.90
- -
28.07MMarket Cap
Rovsing A/S
ROV.CO
(NASDAQ Copenhagen)

Recent

price

38.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
557.91
778.18
356.44
80.36
53.21
62.44
80.59
111.81
60.08
59.59
43.33
54.05
51.9
54.22
68.23
55.26
Revenue per Share
-196.28
3.8
-17.67
-24.23
-30.74
-34.79
-33.57
-7.68
-23.7
-8.54
-13.51
-6.67
-2.98
-3.3
0.29
-4.31
Basic EPS, GAAP
-128.29
-34.72
-62.57
-65.75
-33.18
-8.26
-5.4
-18.27
-31.63
-2.89
10.15
-1.99
-13.22
9.39
-0.68
-3.34
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-159.56
-301.08
-181.9
25.07
19.48
86.05
49.41
49.58
37.8
32.44
16.64
13.12
9.5
4.77
9.31
8.12
Book Value per Share
-248.4
-590.26
-387.78
-8.73
-30.02
-38.25
-20.58
-7.76
-2.94
2.55
-5.73
-2.64
-5.79
-10.23
-4.02
-3.87
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
1
1
1
1
1
Basic Weighted Avg Shares
34
25
23
15
16
20
27
39
25
28
22
28
27
28
39
37
Sales/Revenue/Turnover
-31.42
3.04
2.47
-26
-43.75
-58.99
-60.54
-4.42
-30.73
-10.39
-24.37
-7.19
-2.64
-3.39
2.46
-2.67
Operating Margin (%)
3
- -
- -
2
3
8
12
3
3
3
4
4
2
2
2
2
Depreciation Expense
-12
- -
-1
-5
-9
-11
-11
-3
-10
-4
-7
-3
-2
-2
- -
-3
Net Income, GAAP
- -
32.78
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-35.18
0.49
-4.96
-30.16
-57.77
-55.71
-41.66
-6.86
-39.45
-14.33
-31.19
-12.34
-5.74
-6.09
0.42
-7.79
Profit Margin (%)
-6
-10
-15
- -
-3
-6
-12
-8
-1
2
-6
- -
-3
-7
-2
-4
Working Capital
16
16
16
- -
- -
- -
- -
- -
4
4
- -
5
6
3
5
4
LT Debt
-10
-10
-12
40
35
27
16
18
18
19
11
10
8
7
10
11
Total Equity
- -
3.38
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
3.38
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
-173.51
-66.78
-51.14
-15.92
-59.91
-25.94
-57.4
-45.11
-26.67
-46.43
4.23
-53.44
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-5.51%
1.91%
5.65%
Free Cash Flow
42.24%
130.64%
474.36%
Net Income, GAAP
-183.53%
-408.13%
-1,837.95%
Sales/Revenue/Turnover
9.8%
12.39%
-5.69%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
39
2025
- -
- -
- -
- -
37
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.29
2025
- -
- -
- -
- -
-4.31
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Rovsing A/S, founded in 1992 and headquartered in Glostrup, Denmark, develops, manufactures, and delivers electrical ground support equipment (EGSE) systems, test and simulation products, ground software solutions, independent software verification and validation (ISVV) services, and on-site engineering support for the space and defense industries; core offerings include the RO-5000 solar array simulator, RO-2000 MASC, RO-1000 second level protection units, latching current limiters, bus simulators, discrete interface simulators, distributed simulation and test environments, controller software suites, and custom modular hardware and software for satellite functional and electrical testing of subsystems, payloads, power systems, TM/TC interfaces, MIL-STD-1553B, and SpaceWire. The company serves European Space Agency (ESA) programs, EU missions, national space agencies, satellite prime contractors, and defense customers in Europe, the United States, United Kingdom, Middle East, and APAC regions with approximately 30 employees specializing in electronics, software, systems engineering, and space technologies. In September 2025, Rovsing completed a fully subscribed directed share issue and debt conversion to finance its buy-and-build strategy, including acquisitions and partnerships to expand core space testing capabilities into adjacent defense markets, following the release of its 2024/25 annual report that outlined stabilized revenues of DKK 37 million, an order backlog of DKK 39.7 million, and ambitions for global growth through organic development, R&D in AI/ML, and strengthened board additions.