mySafety Group AB

mySafety Group AB

SAFETY-B.ST
mySafety Group ABSE flagStockholm Stock Exchange
19.48
SEK
+0.24
- -
436.33MMarket Cap

Total Valuation

mySafety Group AB carries a market capitalization of 436.33M, placing it among publicly traded companies globally. Its enterprise value stands at 392.92M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap436.33M
Enterprise Value392.92M

Share Statistics

mySafety Group AB currently has 22.48M shares outstanding.

Shares Outstanding22.48M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

mySafety Group AB trades at a trailing price-to-earnings ratio of 14.92. The price-to-sales ratio is 1.19, and the price-to-book ratio stands at -2.61.

PE Ratio14.92
PS Ratio1.19
PB Ratio-2.61
P/TBV Ratio-26.73
P/FCF Ratio5.52
P/OCF Ratio7.02

Enterprise Valuation

On an enterprise value basis, mySafety Group AB trades at an EV/EBITDA multiple of 35.50 and an EV/FCF ratio of 4.76. The EV/Sales ratio of 1.20 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 35.50 provides insight into valuation relative to core operating earnings.

EV / Sales1.20
EV / EBITDA35.50
EV / EBIT35.50
EV / FCF4.76

Financial Position

mySafety Group AB maintains a current ratio of 1.01, meaning it holds 1.0x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 51.37, indicating elevated leverage, while an interest coverage ratio of 0.87 demonstrates limited ability to service its debt obligations.

Current Ratio1.01
Quick Ratio0.29
Debt / Equity51.37
Debt / EBITDA6.68
Interest Coverage0.87

Financial Efficiency

Return on Equity (ROE)N/A
Return on Assets (ROA)5.94
Return on Invested Capital (ROIC)4.86
Return on Capital Employed (ROCE)-70.90
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover535.83

Taxes

Over the trailing twelve months, mySafety Group AB has paid 1.12M in income taxes, reflecting an effective tax rate of 4.12.

Income Tax1.12M
Effective Tax Rate4.12

Stock Price Statistics

mySafety Group AB's stock has gained approximately 13.38766% over the past 52 weeks. The 50-day moving average sits at 19.74, while the 200-day moving average is 18.22.

Beta (5Y)N/A
52-Week Price Change13.38766%
50-Day Moving Average19.74
200-Day Moving Average18.22
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, mySafety Group AB generated 327.32M in revenue and converted that into 26.00M in net income, yielding earnings per share of 1.22. EBITDA reached 11.07M, while operating income came in at 11.07M.

Revenue327.32M
Gross Profit152.10M
Operating Income11.07M
Pretax Income27.12M
Net Income26.00M
EBITDA11.07M
EBIT11.07M
Earnings Per Share (EPS)1.22

Balance Sheet

mySafety Group AB holds 68.98M in cash and equivalents against 73.93M in total debt, resulting in a net debt position of -8.15M. Total book value stands at -148.45M, with working capital of 1.81M providing operational flexibility.

Cash & Cash Equivalents68.98M
Total Debt73.93M
Net Debt-8.15M
Equity (Book Value)-148.45M
Book Value Per Share-6.96
Working Capital1.81M

Cash Flow

mySafety Group AB produced 55.28M in operating cash flow over the past twelve months. After subtracting -15.07M in capital expenditures, free cash flow totaled 40.20M - equivalent to 1.88 per share.

Operating Cash Flow55.28M
Capital Expenditures-15.07M
Free Cash Flow40.20M
FCF Per Share1.88

Margins

mySafety Group AB operates with a gross margin of 46.47, reflecting its pricing power and cost economics. The operating margin of 3.38 and net profit margin of 7.94 provide insight into operational efficiency.

Gross Margin46.47
Operating Margin3.38
Pretax Margin8.28
Profit Margin7.94
EBITDA Margin3.38

Dividends & Yields

The company's payout ratio of 81.99 indicates the proportion of earnings distributed to shareholders.

Dividend Per Share1.00
Dividend YieldN/A
Payout Ratio81.99
Shareholder Yield4.41
FCF Yield18.13

Stock Splits

mySafety Group AB's most recent stock split took place on November 16, 2022 with a 1:2 split ratio.

Last Split Date11/16/2022
Split Ratio1:2

Scores

mySafety Group AB posts an Altman Z-Score of 1.22, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score1.22