Summerset Group Holdings Limited

Summerset Group Holdings Limited

SUM.NZ
Summerset Group Holdings LimitedNZ flagNew Zealand Exchange
8.75
NZD
+0.07
- -
2.12BMarket Cap
Summerset Group Holdings Limited
SUM.NZ
(New Zealand Exchange)

Recent

price

8.75

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
0.14
0.13
0.21
0.25
0.32
0.39
0.5
0.62
0.69
0.76
0.89
1.03
1.16
1.35
1.5
Revenue per Share
0.02
0.07
0.16
0.25
0.39
0.67
1.02
0.97
0.79
1.02
2.38
1.17
1.87
1.44
1.08
Basic EPS, GAAP
-0.01
-0.04
-0.05
-0.04
-0.1
-0.08
-0.08
-0.08
-0.09
-0.12
-0.19
-0.23
-0.25
-0.36
-0.92
Free Cash Flow per Basic Share
- -
- -
0.02
0.05
0.04
0.06
0.09
0.08
0.09
0.09
0.1
0.12
0.15
0.14
0.14
Dividend per Share
1.25
1.14
1.28
1.5
1.85
2.48
3.43
4.37
5.03
5.94
8.18
9.15
10.81
11.95
12.73
Book Value per Share
1.29
1.16
1.31
1.54
1.89
2.5
3.49
4.4
5.05
5.98
8.4
9.48
11.16
12.56
13.84
Tangible Book Value per Share
181
213
214
215
216
217
219
221
223
226
228
231
233
236
240
Basic Weighted Avg Shares
25
27
45
54
68
86
110
137
154
172
202
237
271
319
361
Sales/Revenue/Turnover
-19.81
-25.04
13.55
10.75
10.5
12.8
15.5
12.91
15.28
10.13
5.67
4.88
2.49
4.82
1.64
Operating Margin (%)
1
2
2
3
4
4
5
7
8
8
12
14
16
19
26
Depreciation Expense
4
15
34
54
84
145
223
215
175
231
544
269
436
340
260
Net Income, GAAP
0.92
- -
- -
- -
- -
0.11
0.13
0.77
- -
- -
- -
- -
- -
4.48
- -
Effective Tax Rate (%)
17.39
54.19
76.05
100.36
123.46
169.55
202.55
156.81
114.01
133.88
269.06
113.55
161.3
106.66
71.97
Profit Margin (%)
1
-11
-16
-56
-30
-45
-83
-140
-188
-249
-313
-289
-283
-306
-398
Working Capital
347
414
105
622
885
274
347
453
608
698
760
1,076
1,408
1,726
1,978
LT Debt
233
249
282
332
410
546
769
979
1,132
1,355
1,925
2,193
2,605
2,969
3,328
Total Equity
- -
- -
- -
- -
- -
1.04
1.76
1.38
- -
- -
- -
- -
- -
0.34
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
14.72
24.61
17.98
- -
- -
- -
- -
- -
8.61
- -
Return on Capital (%)
- -
6.33
13.27
18.18
23.31
30.98
34.69
25.03
16.81
18.74
33.9
13.53
18.86
12.75
8.84
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
23.76%
20.17%
12.07%
Free Cash Flow
33.33%
60.65%
160%
Net Income, GAAP
23.72%
20.31%
-23.58%
Sales/Revenue/Turnover
18.25%
15.94%
13.26%
Total Cash Common Dividend
16.08%
11.56%
-2.86%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
271
2024
- -
- -
- -
- -
319
2025
- -
- -
- -
- -
361

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
1.87
2024
- -
- -
- -
- -
1.44
2025
- -
- -
- -
- -
1.08

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.15
2024
- -
- -
- -
- -
0.14
2025
- -
- -
- -
- -
0.14
Business
Summerset Group Holdings Limited operates as a developer and operator of integrated retirement villages and aged care facilities primarily in New Zealand. The company offers a comprehensive range of products and services including independent living units, serviced apartments, villas, townhouses, rest home care, hospital-level care, dementia care, and supported living residences that provide assistance with daily activities. Its revenue is driven mainly by village services income, care fees subsidized by New Zealand's Ministry of Health, and related aged care services. Summerset caters to an aging population with over 8,000 residents across 38 retirement villages nationwide and is recognized as a leading provider in the retirement village development and aged residential care sectors. Founded in 1994 and headquartered in Wellington, New Zealand, Summerset continues to expand its footprint through strategic land acquisitions and village developments. In the last two years, Summerset has notably strengthened its New Zealand portfolio by purchasing multiple new sites including Belmont (Auckland), Paraparaumu (Kāpiti Coast), Boulcott (Lower Hutt), and Blenheim (Marlborough), with plans for new villages and extensions to existing facilities. In 2024, the company added over 1,000 new units to its land bank, the largest in the New Zealand retirement village sector, indicating a strong growth strategy. Summerset has also expanded cautiously into the Australian market through land acquisitions in Victoria with planning permits granted for new villages in Chirnside Park, Torquay, and Oakleigh South. The company reported record underlying profits for the year ending December 2024, reflecting operational resilience and market demand. Recent strategic initiatives include partnering with indigenous groups via share issuance and community opportunities linked to land purchases, emphasizing sustainable growth and local engagement. Summerset operates in the retirement village development, aged residential care, and social assistance sectors, serving a market that includes retirees seeking independent living and residents requiring aged care services. Its business model integrates property development with healthcare provision, supported by government subsidies for eligible residents. The company employs over 3,000 staff and is publicly listed on both the New Zealand Stock Exchange (NZX: SUM) and Australian Securities Exchange (ASX: SNZ). Summerset competes in a mature market with peers like Ryman Healthcare and Metlifecare and is focused on enhancing its service offerings and operational footprint to capture demographic growth in aging populations across New Zealand and Australia. Julian Cook serves as CEO, guiding the company's ongoing expansion and operational strategies.