Sundrop Brands Limited

Sundrop Brands Limited

SUNDROP.BO
Sundrop Brands LimitedIN flagBombay Stock Exchange
643.85
INR
-11.35
- -
24.27BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
313.85
311.76
320.15
345.32
348.03
351.66
353.93
377.05
384.96
353.91
312.76
237.99
410.43
411.55
Basic EPS, GAAP
17.68
15.15
9.52
11.9
13.56
14.63
14.35
13.22
10.87
6.29
4.29
-29.15
5.34
5.35
Free Cash Flow per Basic Share
-5.19
-0.59
-25.78
36.71
18.49
0.95
-10.88
4.61
-25.14
-7.9
10.54
16.8
3.29
- -
Dividend per Share
2.33
2.32
2.39
2.42
2.42
3.02
3.02
3
3
2.98
3
1.94
- -
- -
Book Value per Share
80.92
93.95
98.32
112.6
123.61
134.49
144.68
154.79
161.91
163.05
162.42
76.83
10
10.03
Tangible Book Value per Share
101.53
115.62
103.76
120.12
135.66
151.66
165.18
177.01
187.91
196.79
200.64
143.62
155.11
155.53
Basic Weighted Avg Shares
24
24
24
23
23
23
24
24
24
24
24
38
38
38
Sales/Revenue/Turnover
7,648
7,597
7,802
8,027
8,099
8,232
8,347
8,922
9,155
8,480
7,581
8,971
15,472
15,472
Operating Margin (%)
7.79
6.23
5.25
5.64
5.96
5.81
4.71
5.38
3.66
2.82
1.85
0.06
1.69
1.69
Depreciation Expense
108
148
160
165
180
173
194
186
210
219
212
258
329
329
Net Income, GAAP
431
369
232
277
316
343
338
313
258
151
104
-1,099
201
201
Effective Tax Rate (%)
25.13
17.64
34.6
38.08
35.27
32.99
16.7
26.98
26.16
26.01
27.24
- -
25.97
25.97
Profit Margin (%)
5.63
4.86
2.97
3.45
3.9
4.16
4.05
3.51
2.82
1.78
1.37
-12.25
1.3
1.3
Working Capital
570
557
496
765
1,099
1,569
1,387
1,310
1,427
1,451
1,438
1,605
2,044
2,044
LT Debt
- -
- -
- -
- -
- -
- -
182
124
100
85
64
112
93
93
Total Equity
2,825
3,138
2,826
3,063
3,397
3,764
4,087
4,360
4,621
4,861
5,003
14,384
14,785
14,785
Return on Invested Capital (%)
16.44
12.24
7.54
8.13
9.56
9.07
8.24
8.08
5.2
3.38
1.9
- -
1.32
1.32
Return on Capital (%)
23.75
16.24
9.07
9.93
11.19
11.39
10.44
8.77
6.78
3.93
2.81
- -
12.1
12.1
Return on Common Equity (%)
23.89
17.33
9.9
11.04
11.49
11.37
10.32
8.84
6.88
3.89
2.65
-32.17
12.3
12.3

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
32
- -
42
LT Borrowings
- -
- -
- -
LT Finance Leases
100
- -
93
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
38
- -
38
Market Capitalization
26,712
25,873
21,010

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
4,271
- -
4,453
Cash, Cash Equivalents & STI
329
- -
598
Accounts Receivable, Net
1,055
- -
1,063
Inventories
2,066
- -
1,908
Total Current Liabilities
2,517
- -
2,409
Payables & Accruals
- -
- -
- -
ST Debt
32
- -
42
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
24.98%
40.88%
2.79%
Free Cash Flow
-266.09%
-176.89%
-80.4%
Net Income, GAAP
-133.09%
-272.8%
-118.32%
Sales/Revenue/Turnover
8.91%
15.09%
72.46%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,870
2,007
1,924
1,780
7,581
2025
1,803
2,056
2,079
3,033
8,971
2026
3,715
3,825
4,069
3,862
15,472

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.88
0.77
1.04
- -
4.29
2025
0.08
0.02
1.61
-30.25
-29.15
2026
1.15
-0.56
2.13
2.61
5.34

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
3
2025
- -
- -
- -
- -
1.94
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Asheesh Kumar Sharma
Full Time Employees
567
Sector
Consumer Defensive
Industry
Packaged Foods
Address
Tower C, Building No. 10 Gurugram India 122002
IPO Date
Jan 3, 2000
Business
Sundrop Brands Limited, a consumer foods company and edible oil manufacturer, operates across India and internationally, focusing on a diversified portfolio of snack, cereal, spread, confectionery, and edible oil products; it is headquartered in Gurugram, India, and was founded in 1986. Main products and services include: ACT II branded ready-to-cook snacks (instant, microwave, diet popcorn) and related snacks (sweet corn, kits, sauces); ACT II ready-to-eat popcorn and gift boxes; Sundrop branded edible oils (heart oil) and cooking oils; peanut spreads and butters, choco spreads, dips; breakfast cereals and oats; extruded snacks and nachos; chocolate confectionery products; and other snack, confectionery, and breakfast items. The company also provides product development, private label capabilities, and distribution services across domestic and international markets. Latest major changes include a brand and corporate identity refresh resulting in Sundrop Brands Limited (formerly Agro Tech Foods Limited) with a rebranding completed in early 2025; strategic partnerships and alliances to expand product lines and geographic reach; potential capital market activity and funding rounds associated with growth initiatives; and expansion of manufacturing and distribution networks to enhance supply chain resilience. Industry focus spans consumer staples, with business segments in packaged foods, edible oils, snacks, cereals, and confectionery; target customers include retail (supermarkets, hypermarkets, convenience stores), foodservice, and private-label clients; geographic footprint includes India with exports to international markets, supported by multiple manufacturing plants and distribution hubs. Subsidiaries or related entities include branding and product platforms under the Sundrop umbrella, with potential parent company relationships through corporate governance structures and branding consolidation efforts. In sum, Sundrop Brands positions itself as a comprehensive, multi-category food company offering a broad suite of branded and private-label products, supported by a growing global footprint and ongoing strategic initiatives to broaden its product mix and market presence.