Sunflag Iron and Steel Company Limited

Sunflag Iron and Steel Company Limited

SUNFLAG.NS
Sunflag Iron and Steel Company LimitedIN flagNational Stock Exchange of India
406.85
INR
+23.85
- -
73.32BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
97.75
102.03
88.23
84.02
115.05
121.25
97.34
104.9
149.41
193.51
189.51
196.13
218.63
218.05
Basic EPS, GAAP
1.34
1.42
3.12
3.62
7.14
6.12
5.11
7.8
12.04
61.89
7.96
8.99
11.23
11.23
Free Cash Flow per Basic Share
6.58
4.53
13.11
-2.67
1.07
2.53
3.7
9.42
2.4
15.41
13.56
10.66
21.65
- -
Dividend per Share
- -
- -
- -
- -
- -
0.5
0.5
- -
- -
- -
- -
- -
0.75
- -
Book Value per Share
31.14
31.59
33.44
37.05
44.2
49.71
54.19
63.03
75.81
138.45
147.41
157.33
10
10
Tangible Book Value per Share
31.14
34.05
35.77
39.42
46.52
52.25
76.94
85.14
97.13
185.54
286.61
486.39
492.5
492.49
Basic Weighted Avg Shares
162
172
180
180
180
180
180
180
180
180
180
180
180
180
Sales/Revenue/Turnover
15,854
17,566
15,899
15,142
20,735
21,851
17,543
18,906
26,926
34,874
34,153
35,356
39,394
39,290
Operating Margin (%)
5.41
6.73
10
7.66
9.89
9.25
7.21
9.88
12.22
10.79
7.99
8.06
9.23
8.99
Depreciation Expense
612
511
357
332
341
379
462
702
763
806
1,030
1,044
1,132
1,132
Net Income, GAAP
217
244
562
652
1,286
1,103
920
1,406
2,170
11,153
1,435
1,621
2,024
2,024
Effective Tax Rate (%)
- -
52.9
34.95
23.15
30.13
35.87
1.88
15.17
23.88
24.89
21.94
23.46
32.73
32.79
Profit Margin (%)
1.37
1.39
3.53
4.31
6.2
5.05
5.25
7.44
8.06
31.98
4.2
4.58
5.14
5.15
Working Capital
1,693
1,881
2,230
2,505
3,352
3,323
3,498
4,715
4,670
5,002
4,648
5,138
5,570
5,570
LT Debt
2,277
1,271
618
478
870
547
1,813
1,910
2,490
4,390
3,153
2,146
1,059
1,059
Total Equity
5,051
5,862
6,445
7,104
8,384
9,416
13,867
15,344
17,505
33,438
51,653
87,680
88,741
88,741
Return on Invested Capital (%)
- -
5.87
10.97
9.03
12.73
10.55
8.14
8.91
12.16
8.99
4.33
2.86
2.61
2.53
Return on Capital (%)
- -
5.51
9.05
9.58
13.99
10.68
9.31
11.46
14.43
45.82
6.75
6.74
12.04
12.04
Return on Common Equity (%)
4.39
4.65
9.8
10.27
17.57
13.03
9.83
13.31
17.34
57.76
5.57
5.9
13.42
13.42

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
4,256
- -
4,181
LT Borrowings
1,071
- -
611
LT Finance Leases
472
- -
448
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
180
- -
180
Market Capitalization
47,283
48,935
34,975

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
15,979
- -
17,341
Cash, Cash Equivalents & STI
1,868
- -
2,417
Accounts Receivable, Net
3,534
- -
3,393
Inventories
9,524
- -
9,763
Total Current Liabilities
10,840
- -
11,771
Payables & Accruals
- -
- -
- -
ST Debt
4,256
- -
4,181
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
32.9%
46.11%
1.21%
Free Cash Flow
61.54%
107.64%
102.93%
Net Income, GAAP
55.42%
83.79%
24.86%
Sales/Revenue/Turnover
11.04%
16.96%
11.42%
Total Cash Common Dividend
- -
- -
49.28%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,845
8,580
8,538
9,160
34,153
2025
8,947
8,657
8,920
8,831
35,356
2026
10,128
9,730
9,425
10,007
39,394

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.43
2.15
2
- -
7.96
2025
1.55
2.26
2.78
2.4
8.99
2026
3.47
2.53
3.33
1.9
11.23

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
0.75

Company Description

APIChat
CEO
Dev Dyuti Sen
Full Time Employees
1,216
Sector
Basic Materials
Industry
Steel
Address
33 Mount Road Nagpur India 440001
IPO Date
Sep 29, 2005
Business
Sunflag Iron and Steel Company Limited manufactures and sells special steel rolled products, including alloy steels, stainless steels, spring steels, tool steels, free cutting steels, microalloyed steels, bearing steels, valve steels, cold heading quality steels, high strength steels and super alloys such as inconel, inconoloy, invar, nimonic and hastelloy; offers these in profiles comprising round bars, round cornered squares, hexagonal and flat sections, round and hexagonal wire rods as coils, as well as bright bars including peeled, drawn and ground variants; and operates a captive thermal power plant to support production. The company serves automotive components for transmissions, drive shafts, steering systems, bearings, exhaust systems and engines via hot forging, cold forming and machining; supplies to railways, ordnance factories, defence, power sectors, general engineering and construction; and exports to South East Asia, Middle East, Europe, North America, South America, South Africa, Japan, Taiwan, Australia, the United Kingdom, Switzerland and Ireland. Founded in 1984 and headquartered in Nagpur, Maharashtra, India, with its integrated steel plant at Bhandara, the company maintains technical collaboration with Daido Steel Company of Japan since 2010 for process improvements, new grade development and localization support; employs clean steel technology using 100 percent iron ore-based inputs without scrap; and holds certifications including ISO 9001, IATF 16949, ISO 14001, OHSAS 18001 and AD-2000 Merkblatt WO, with NABL-accredited testing labs. In recent developments, Sunflag Iron and Steel secures a contract with Boeing for aerospace steel qualification and achieves multiple Super Gold and Gold awards at the 36th Chapter Convention on Quality Concept in September 2025 for Kaizen initiatives in total productive maintenance.