Tantalus Systems Holding Inc.

Tantalus Systems Holding Inc.

TGMPF
Tantalus Systems Holding Inc.US flagOther OTC
2.85
USD
+0.15
- -
160.52MMarket Cap

Total Valuation

Tantalus Systems Holding Inc. carries a market capitalization of 160.52M, placing it among publicly traded companies globally. Its enterprise value stands at 198.44M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap160.52M
Enterprise Value198.44M

Share Statistics

Tantalus Systems Holding Inc. currently has 56.28M shares outstanding.

Shares Outstanding56.28M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

The price-to-sales ratio is 3.48, and the price-to-book ratio stands at 9.54.

PE RatioN/A
PS Ratio3.48
PB Ratio9.54
P/TBV Ratio14.54
P/FCF Ratio102.33
P/OCF Ratio151.10

Enterprise Valuation

On an enterprise value basis, Tantalus Systems Holding Inc. trades at an EV/EBITDA multiple of 106.69 and an EV/FCF ratio of 58.37. The EV/Sales ratio of 3.33 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 1,174.23 provides insight into valuation relative to core operating earnings.

EV / Sales3.33
EV / EBITDA106.69
EV / EBIT1,174.23
EV / FCF58.37

Financial Position

Tantalus Systems Holding Inc. maintains a current ratio of 1.76, meaning it holds 1.8x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 51.20, indicating elevated leverage, while an interest coverage ratio of 2.00 demonstrates limited ability to service its debt obligations.

Current Ratio1.76
Quick Ratio1.36
Debt / Equity51.20
Debt / EBITDA6.23
Interest Coverage2.00

Financial Efficiency

Return on Equity (ROE)-5.93
Return on Assets (ROA)-1.70
Return on Invested Capital (ROIC)N/A
Return on Capital Employed (ROCE)7.45
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover3.68

Taxes

Over the trailing twelve months, Tantalus Systems Holding Inc. has paid 273,000.00 in income taxes, reflecting an effective tax rate of 32.71.

Income Tax273,000.00
Effective Tax Rate32.71

Stock Price Statistics

Tantalus Systems Holding Inc.'s stock has gained approximately 35.16588% over the past 52 weeks. The 50-day moving average sits at 3.23, while the 200-day moving average is 3.64.

Beta (5Y)N/A
52-Week Price Change35.16588%
50-Day Moving Average3.23
200-Day Moving Average3.64
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Tantalus Systems Holding Inc. generated 59.64M in revenue and converted that into -848,000.00 in net income, yielding earnings per share of -0.02. EBITDA reached 1.86M, while operating income came in at 169,000.00.

Revenue59.64M
Gross Profit32.50M
Operating Income169,000.00
Pretax Income-574,000.00
Net Income-848,000.00
EBITDA1.86M
EBIT169,000.00
Earnings Per Share (EPS)-0.02

Balance Sheet

Tantalus Systems Holding Inc. holds 29.27M in cash and equivalents against 11.59M in total debt, resulting in a net debt position of -19.84M. Total book value stands at 22.65M, with working capital of 21.46M providing operational flexibility.

Cash & Cash Equivalents29.27M
Total Debt11.59M
Net Debt-19.84M
Equity (Book Value)22.65M
Book Value Per Share0.40
Working Capital21.46M

Cash Flow

Tantalus Systems Holding Inc. produced 1.37M in operating cash flow over the past twelve months. After subtracting -654,000.00 in capital expenditures, free cash flow totaled 718,000.00 - equivalent to 0.01 per share.

Operating Cash Flow1.37M
Capital Expenditures-654,000.00
Free Cash Flow718,000.00
FCF Per Share0.01

Margins

Tantalus Systems Holding Inc. operates with a gross margin of 54.50, reflecting its pricing power and cost economics. The operating margin of 0.28 and net profit margin of -1.42 provide insight into operational efficiency.

Gross Margin54.50
Operating Margin0.28
Pretax Margin-0.96
Profit Margin-1.42
EBITDA Margin3.12

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield-8.15
FCF Yield0.98

Scores

Tantalus Systems Holding Inc. posts an Altman Z-Score of 1.49, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score1.49