Totens Sparebank

Totens Sparebank

TOTG.OL
Totens SparebankNO flagOslo Stock Exchange
290.00
NOK
+5.20
- -
1.78BMarket Cap
Totens Sparebank
TOTG.OL
(Oslo Stock Exchange)

Recent

price

290.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
TTM
FRC
- -
35.9
56.21
45.2
59.41
61.23
64.37
53.77
57.69
62.57
64.85
69.41
69.69
75.44
85.13
103.54
106.54
Revenue per Share
- -
13.23
19.59
6.85
16.66
16.52
27.03
17.44
21.88
28.17
29.68
31.56
29.38
34.21
39.94
47.74
47.38
Basic EPS, GAAP
- -
-68.77
-4.27
-94.85
160.19
15.59
-48.66
106.53
36.67
40.58
-76.06
-110.86
-87.47
-317.99
26.17
79.6
100.45
Free Cash Flow per Basic Share
- -
1.69
5.53
6.07
0.32
2.28
2.83
5.65
6.65
6.65
9.65
9.95
9.39
8.9
12.3
14.08
- -
Dividend per Share
- -
29.05
42.37
42.37
60
60
60
60
60
60
60
60
60
60
60
60
357.43
Book Value per Share
- -
84.25
134.16
134.51
146.3
160.79
223.29
234.83
253.12
262.65
287.79
310.3
332.99
356.6
406.6
450.13
445.69
Tangible Book Value per Share
- -
9
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
Basic Weighted Avg Shares
198
321
344
277
364
375
394
329
353
383
397
425
427
462
521
634
653
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
47.78
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
8
8
6
7
5
5
5
5
5
5
6
10
10
9
8
11
15
Depreciation Expense
18
118
120
42
102
101
166
107
134
173
182
193
180
210
245
292
290
Net Income, GAAP
32.85
27.05
21.03
32.22
24.26
25.04
19.59
24.77
20.62
22.67
21.6
21.5
19.53
20.65
21.24
22.49
23.43
Effective Tax Rate (%)
8.97
36.85
34.86
15.16
28.04
26.98
41.99
32.44
37.93
45.02
45.76
45.47
42.16
45.34
46.92
46.11
44.47
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
4,698
356
5,563
6,320
5,628
5,470
5,707
4,966
4,852
4,703
5,166
5,920
6,374
8,571
8,595
8,636
8,090
LT Debt
662
762
827
828
900
990
1,368
1,438
1,550
1,609
1,763
1,900
2,039
2,184
2,490
2,757
2,761
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
2.08
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
7.32
45.54
46.25
16.17
32.55
27.53
45.05
29.07
36.47
46.95
49.46
52.6
48.97
57.01
66.57
79.56
12.04
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'24
Sep'24
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
1,372
1,458
1,571

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'24
Sep'24
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
96
101
102
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.14%
9.39%
10.71%
Free Cash Flow
-68.92%
76.83%
204.22%
Net Income, GAAP
13.99%
10.43%
19.52%
Sales/Revenue/Turnover
5.82%
10.03%
21.62%
Total Cash Common Dividend
- -
8.97%
14.42%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
111
146
124
140
521
2023
137
187
155
155
634
2024
157
178
163
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
6.9
13.62
9.43
- -
39.94
2023
9.56
16.76
11.52
- -
47.74
2024
11.61
14.77
11.11
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
12.3
2023
- -
- -
- -
- -
14.08
2024
- -
- -
- -
- -
- -
Business
Totens Sparebank is a Norwegian savings bank primarily engaged in providing a comprehensive range of banking and financial services to retail and corporate customers in the Innlandet region and southern Norway. The bank's product portfolio includes savings and pension products; deposit and savings accounts; mortgages; consumer loans for cars, motorcycles, motorhomes, boats, and ATVs; leasing; overdrafts; bank guarantees; and refinancing services. It also offers a broad suite of insurance products such as home, leisure, car, travel, animal, agriculture, business, health, and occupational injury insurance, alongside business and credit card services. The bank operates online and mobile banking platforms and provides payment solutions. Founded in 1854, Totens Sparebank is headquartered in Lena, Norway. A significant recent development for Totens Sparebank is its merger with SpareBank 1 Østlandet, finalized on November 1, 2024. This strategic consolidation aims to create a larger and more competitive regional bank with enhanced credit capacity and a broader range of products and digital solutions while maintaining local advisory services through existing locations. As part of the merger, customers of Totens Sparebank transitioned to SpareBank 1 Østlandet's financial products and services, including debit and credit cards and digital banking platforms. The merger also created Totens Sparebankstiftelse, which holds an ownership stake of 8.6% in the merged entity, benefiting the traditional market areas of Totens. Following the merger, Totens Sparebank's shares were removed from public trading indices, marking its integration into SpareBank 1 Østlandet. Totens Sparebank serves approximately 45,000 retail and corporate clients and maintains a significant presence in the Mjøs region. It operates Totens Sparebank Boligkreditt, a wholly owned covered bond issuing vehicle, supporting its mortgage lending activities. The bank is a founding member of the Eika Alliance, collaborating with other regional banks in Norway to offer competitive products and services. Its business segments cover retail banking, insurance, and financing products targeted toward private individuals, small and medium enterprises, and agricultural customers. The bank's operational focus remains on regional customer engagement with an emphasis on digital innovation, product diversification, and sustainable growth through strategic partnerships and mergers, exemplified by its recent unification with SpareBank 1 Østlandet. This transition positions the combined entity to better meet evolving market demands and enhance financial service offerings across its geographic footprint. Totens Sparebank’s longstanding heritage dates back to its establishment in 1854, with headquarters located in Lena, Norway, firmly positioning it as a historic regional financial institution now part of a larger banking group.