TUI AG

TUI AG

TUI.L
TUI AGGB flagLondon Stock Exchange
563.50
GBp
-20.50
- -
2.86BMarket Cap

Total Valuation

TUI AG carries a market capitalization of 2.86B, placing it among publicly traded companies globally. Its enterprise value stands at 390.47B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap2.86B
Enterprise Value390.47B

Share Statistics

TUI AG currently has 507.43M shares outstanding.

Shares Outstanding507.43M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

TUI AG trades at a trailing price-to-earnings ratio of 762.88. The price-to-sales ratio is 17.90, and the price-to-book ratio stands at 765.89.

PE Ratio762.88
PS Ratio17.90
PB Ratio765.89
P/TBV Ratio-171.26
P/FCF Ratio165.73
P/OCF Ratio235.07

Enterprise Valuation

On an enterprise value basis, TUI AG trades at an EV/EBITDA multiple of 525.32 and an EV/FCF ratio of 142.02. The EV/Sales ratio of 17.98 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 525.32 provides insight into valuation relative to core operating earnings.

EV / Sales17.98
EV / EBITDA525.32
EV / EBIT525.32
EV / FCF142.02

Financial Position

TUI AG maintains a current ratio of 0.47, meaning it holds 0.5x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 217.75, indicating elevated leverage, while an interest coverage ratio of 1.58 demonstrates limited ability to service its debt obligations.

Current Ratio0.47
Quick Ratio0.18
Debt / Equity217.75
Debt / EBITDA3.66
Interest Coverage1.58

Financial Efficiency

TUI AG posts a return on equity of 148.53 and a return on invested capital of 21.20.

Return on Equity (ROE)148.53
Return on Assets (ROA)3.25
Return on Invested Capital (ROIC)21.20
Return on Capital Employed (ROCE)18.69
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover313.96

Taxes

Over the trailing twelve months, TUI AG has paid 113.70M in income taxes, reflecting an effective tax rate of 14.27.

Income Tax113.70M
Effective Tax Rate14.27

Stock Price Statistics

TUI AG's stock has declined approximately -7.47126% over the past 52 weeks. The 50-day moving average sits at 563.47, while the 200-day moving average is 541.78.

Beta (5Y)N/A
52-Week Price Change-7.47126%
50-Day Moving Average563.47
200-Day Moving Average541.78
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, TUI AG generated 21.72B in revenue and converted that into 509.40M in net income, yielding earnings per share of 1.34. EBITDA reached 743.30M, while operating income came in at 743.30M.

Revenue21.72B
Gross Profit1.79B
Operating Income743.30M
Pretax Income796.90M
Net Income509.40M
EBITDA743.30M
EBIT743.30M
Earnings Per Share (EPS)1.34

Balance Sheet

TUI AG holds 1.70B in cash and equivalents against 2.72B in total debt, resulting in a net debt position of -1.65B. Total book value stands at 507.40M, with working capital of -4.95B providing operational flexibility.

Cash & Cash Equivalents1.70B
Total Debt2.72B
Net Debt-1.65B
Equity (Book Value)507.40M
Book Value Per Share1.00
Working Capital-4.95B

Cash Flow

TUI AG produced 1.65B in operating cash flow over the past twelve months. After subtracting -691.70M in capital expenditures, free cash flow totaled 961.50M - equivalent to 1.89 per share.

Operating Cash Flow1.65B
Capital Expenditures-691.70M
Free Cash Flow961.50M
FCF Per Share1.89

Margins

TUI AG operates with a gross margin of 8.26, reflecting its pricing power and cost economics. The operating margin of 3.42 and net profit margin of 2.35 provide insight into operational efficiency.

Gross Margin8.26
Operating Margin3.42
Pretax Margin3.67
Profit Margin2.35
EBITDA Margin3.42

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield0.26
FCF Yield0.60

Stock Splits

TUI AG's most recent stock split took place on March 28, 2023 with a 1000:1889 split ratio.

Last Split Date3/28/2023
Split Ratio1000:1889

Scores

TUI AG posts an Altman Z-Score of 17.00, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score17.00