1. India Stocks

  2. •

    Technology

  3. •

    Information Technology Services
Vakrangee Limited

Vakrangee Limited

VAKRANGEE.BO
Vakrangee LimitedIN flagBombay Stock Exchange
6.47
INR
-0.02
- -
7.01BMarket Cap
Vakrangee Limited
VAKRANGEE.BO
(Bombay Stock Exchange)

Recent

price

6.47

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
9.87
13.54
15.43
19.4
27.61
30.69
37.8
61.41
14.24
6.47
2.96
1.83
1.86
2.01
2.37
2.26
2.3
Revenue per Share
0.53
0.71
1.04
1.74
3.2
3.8
5.01
6.43
0.24
0.67
0.59
- -
0.01
0.04
0.06
0.1
0.07
Basic EPS, GAAP
-1.17
-1.69
0.73
2.26
-0.01
2.61
6.32
4.33
-7.37
-0.68
-0.49
0.13
-0.47
0.23
-0.31
0.4
- -
Free Cash Flow per Basic Share
0.04
0.05
0.1
0.1
0.13
0.13
0.62
1
0.25
0.25
0.25
0.1
0.05
0.05
0.05
- -
- -
Dividend per Share
1.66
2.05
3.14
4.53
7.37
10.5
14.21
19.43
18.74
19.11
19.45
2
1.96
1.95
1.95
0.96
- -
Book Value per Share
3.39
3.7
5.15
7.75
11.98
15.23
19.4
24.48
24.58
24.9
25.11
1.17
1.13
1.49
1.92
1.94
- -
Tangible Book Value per Share
901
1,000
1,003
1,006
1,007
1,040
1,058
1,059
1,059
1,059
1,059
1,059
1,060
1,060
1,078
1,127
1,152
Basic Weighted Avg Shares
8,897
13,532
15,471
19,519
27,804
31,907
40,004
65,020
15,082
6,849
3,136
1,938
1,973
2,125
2,550
2,548
2,651
Sales/Revenue/Turnover
9.42
11.42
14.51
18.13
20.09
20.58
21.82
19.06
-2.02
1.37
4.46
1.42
4.07
5.03
2.7
3.95
3.12
Operating Margin (%)
550
874
1,571
1,809
1,649
1,640
734
42
87
147
148
155
155
157
167
176
171
Depreciation Expense
481
709
1,043
1,750
3,218
3,949
5,308
6,805
252
713
628
- -
10
44
65
113
76
Net Income, GAAP
27.94
31.14
27.39
37.95
34.23
34.85
35.88
33.54
50.87
22.14
24.18
99.91
62.51
25.76
34.1
26.79
33.06
Effective Tax Rate (%)
5.41
5.24
6.74
8.97
11.58
12.38
13.27
10.47
1.67
10.41
20.02
- -
0.51
2.05
2.54
4.42
2.87
Profit Margin (%)
1,003
635
2,787
3,826
9,945
14,483
20,168
24,493
24,260
18,560
19,050
-202
74
450
844
532
- -
Working Capital
- -
1,560
1,457
862
370
122
- -
- -
- -
- -
- -
- -
124
76
39
29
- -
LT Debt
3,557
4,198
5,167
7,795
12,066
15,831
20,538
25,924
26,022
26,373
26,641
1,279
1,239
1,621
2,117
2,234
- -
Total Equity
13.8
15.12
16.72
18.8
24.95
23.96
27.24
34.34
-0.58
0.28
0.4
- -
1.8
4.46
2.34
3.33
- -
Return on Invested Capital (%)
18.29
21.47
21.2
24.3
34.8
33.51
36.66
37.02
1.25
3.56
3.07
- -
0.62
4.16
3.58
7.24
13.8
Return on Capital (%)
21.6
39.96
40.11
45.41
53.72
43.05
40.9
38.21
1.25
3.56
3.07
- -
0.48
2.1
3.1
7.07
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
7
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
39
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
1,083
- -
Market Capitalization
38,608
10,984
11,727

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
1,575
- -
Cash, Cash Equivalents & STI
- -
382
- -
Accounts Receivable, Net
- -
270
- -
Inventories
- -
183
- -
Total Current Liabilities
- -
732
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
7
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.73%
-6.28%
5.52%
Free Cash Flow
-148%
-241.1%
-235.21%
Net Income, GAAP
2,431.68%
4,835.96%
74.24%
Sales/Revenue/Turnover
-10.65%
-1.76%
-0.1%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
556
515
516
538
2,125
2025
587
653
679
632
2,550
2026
688
601
567
- -
2,548

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.01
- -
0.04
2025
0.02
0.01
0.01
0.02
0.06
2026
0.03
0.03
0.02
- -
0.1

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.05
2025
- -
- -
- -
- -
0.05
2026
- -
- -
- -
- -
- -
Similar Companies
Transcosmos Inc. (TRCLF)
American Virtual Cloud Technologies Inc (AVCTW)
Ditto (Thailand) Public Company Limited (DITTO-R.BK)
Microprogram Information Co.,Ltd (7721.TWO)
Shanghai Newtouch Software Co., Ltd. (688590.SS)
Expleo Solutions Limited (EXPLEOSOL.BO)
Business
Vakrangee Limited, a technology-driven company founded in 1990 and headquartered in Mumbai, India, operates one of India's largest franchisee-based networks of last-mile retail outlets known as Nextgen Vakrangee Kendras, which serve as one-stop assisted digital convenience stores delivering banking, financial services and insurance (BFSI), white-label automated teller machine (ATM) services, e-commerce, logistics, online shopping, healthcare, travel, telecom and bill payments, and government e-governance solutions including Aadhaar enrollment, passports, and direct benefit transfers to rural, semi-urban, and urban populations across all states and union territories. The company provides comprehensive banking services such as account opening, cash deposits and withdrawals, money transfers, fixed and recurring deposits, loans, DEMAT accounts, PAN cards, and CIBIL checks as a business correspondent for banks including Bank of Baroda, Central Bank of India, Canara Bank, UCO Bank, and others; insurance products encompassing life, health, motor, general, micro-insurance, and social security schemes through corporate agency partnerships with Aditya Birla Health Insurance, Ageas Federal Life Insurance, Tata AIG, Star Health, Shriram General and Life Insurance, SBI General, Universal Sompo, and Future Generali; white-label ATMs licensed by the Reserve Bank of India; assisted e-commerce via platforms like Amazon for apparel, private-label and white-label consumer goods, smartphones, OTT services with Global One Enterprises (MAX TV), refurbished devices, ayurvedic products, sports equipment from Decathlon, and cement lead generation for JK Cement; logistics including courier pick-up and delivery with Blue Dart and others; and additional services like online healthcare, ticketing, utility payments, PAN issuance with Protean, and P2P lending with LenDenClub. Vakrangee maintains an asset-light model with over 22,986 Kendras and master franchisees covering 535 districts in 31 states aiming for 100% district coverage by March 2026, alongside a "VISION 2030" targeting more than 300,000 outlets, 15,000 ATMs, US$1 billion revenue, and US$150 billion gross transaction value; recent developments include acquiring 67% equity in Vortex Engineering Private Limited in 2024 for ATM manufacturing with a 2025 order for 600 machines from Punjab & Sind Bank, expanding UPI-based ATMs by 3,000 in FY2025-26, entering apparel and private-label retail in 2024, renewing RBI ATM authorization in 2025, launching Q2 FY2025-26 results with strong gross transaction value growth, partnering with Muthoot Fincorp and SBI General Insurance, appointing Divya Nandwana as Executive Chairman following the 2025 passing of founder Dinesh Nandwana as Chairman Emeritus, and reporting FY2024-25 consolidated revenue of Rs.255 crore up 20% with net profit rising 53% to Rs.6.66 crore.