Varopakorn Public Company Limited

Varopakorn Public Company Limited

VARO.BK
Varopakorn Public Company LimitedTH flagStock Exchange of Thailand
3.98
THB
- -
- -
397.61MMarket Cap

Total Valuation

Varopakorn Public Company Limited carries a market capitalization of 397.61M, placing it among publicly traded companies globally. Its enterprise value stands at 1.48B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap397.61M
Enterprise Value1.48B

Share Statistics

Varopakorn Public Company Limited currently has 99.90M shares outstanding.

Shares Outstanding99.90M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Varopakorn Public Company Limited trades at a trailing price-to-earnings ratio of 6.48. The price-to-sales ratio is 0.16, and the price-to-book ratio stands at 0.95.

PE Ratio6.48
PS Ratio0.16
PB Ratio0.95
P/TBV Ratio0.40
P/FCF Ratio3.12
P/OCF Ratio3.59

Enterprise Valuation

On an enterprise value basis, Varopakorn Public Company Limited trades at an EV/EBITDA multiple of 8.46 and an EV/FCF ratio of 8.42. The EV/Sales ratio of 0.55 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 17.55 provides insight into valuation relative to core operating earnings.

EV / Sales0.55
EV / EBITDA8.46
EV / EBIT17.55
EV / FCF8.42

Financial Position

Varopakorn Public Company Limited maintains a current ratio of 1.28, meaning it holds 1.3x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 100.84, indicating elevated leverage, while an interest coverage ratio of 4.79 demonstrates adequate ability to service its debt obligations.

Current Ratio1.28
Quick Ratio0.68
Debt / Equity100.84
Debt / EBITDA6.15
Interest Coverage4.79

Financial Efficiency

Return on Equity (ROE)15.78
Return on Assets (ROA)2.62
Return on Invested Capital (ROIC)N/A
Return on Capital Employed (ROCE)6.90
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover3.20

Taxes

Over the trailing twelve months, Varopakorn Public Company Limited has paid -2.71M in income taxes, reflecting an effective tax rate of 1.81.

Income Tax-2.71M
Effective Tax Rate1.81

Stock Price Statistics

Varopakorn Public Company Limited's stock has declined approximately -20.08032% over the past 52 weeks. The 50-day moving average sits at 4.00, while the 200-day moving average is 4.37.

Beta (5Y)N/A
52-Week Price Change-20.08032%
50-Day Moving Average4.00
200-Day Moving Average4.37
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Varopakorn Public Company Limited generated 2.66B in revenue and converted that into 66.01M in net income, yielding earnings per share of 0.67. EBITDA reached 174.52M, while operating income came in at 84.08M.

Revenue2.66B
Gross Profit175.37M
Operating Income84.08M
Pretax Income63.29M
Net Income66.01M
EBITDA174.52M
EBIT84.08M
Earnings Per Share (EPS)0.67

Balance Sheet

Varopakorn Public Company Limited holds 25.63M in cash and equivalents against 1.07B in total debt, resulting in a net debt position of 1.05B. Total book value stands at 450.39M, with working capital of 363.34M providing operational flexibility.

Cash & Cash Equivalents25.63M
Total Debt1.07B
Net Debt1.05B
Equity (Book Value)450.39M
Book Value Per Share4.55
Working Capital363.34M

Cash Flow

Varopakorn Public Company Limited produced 119.11M in operating cash flow over the past twelve months. After subtracting -18.09M in capital expenditures, free cash flow totaled 101.01M - equivalent to 1.02 per share.

Operating Cash Flow119.11M
Capital Expenditures-18.09M
Free Cash Flow101.01M
FCF Per Share1.02

Margins

Varopakorn Public Company Limited operates with a gross margin of 6.59, reflecting its pricing power and cost economics. The operating margin of 3.16 and net profit margin of 2.48 provide insight into operational efficiency.

Gross Margin6.59
Operating Margin3.16
Pretax Margin2.38
Profit Margin2.48
EBITDA Margin6.56

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield48.43
FCF Yield32.08

Stock Splits

Varopakorn Public Company Limited's most recent stock split took place on May 4, 2012 with a 40:41 split ratio.

Last Split Date5/4/2012
Split Ratio40:41

Scores

Varopakorn Public Company Limited posts an Altman Z-Score of 1.56, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score1.56