Warrix Sport Public Company Limited

Warrix Sport Public Company Limited

WARRIX.BK
Warrix Sport Public Company LimitedTH flagStock Exchange of Thailand
1.38
THB
- -
- -
812.93MMarket Cap

Total Valuation

Warrix Sport Public Company Limited carries a market capitalization of 812.93M, placing it among publicly traded companies globally. Its enterprise value stands at 1.00B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap812.93M
Enterprise Value1.00B

Share Statistics

Warrix Sport Public Company Limited currently has 589.08M shares outstanding.

Shares Outstanding589.08M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Warrix Sport Public Company Limited trades at a trailing price-to-earnings ratio of 59.86. The price-to-sales ratio is 0.58, and the price-to-book ratio stands at 3.31.

PE Ratio59.86
PS Ratio0.58
PB Ratio3.31
P/TBV Ratio0.80
P/FCF Ratio5.92
P/OCF Ratio12.39

Enterprise Valuation

On an enterprise value basis, Warrix Sport Public Company Limited trades at an EV/EBITDA multiple of 10.23 and an EV/FCF ratio of 5.25. The EV/Sales ratio of 0.58 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 108.36 provides insight into valuation relative to core operating earnings.

EV / Sales0.58
EV / EBITDA10.23
EV / EBIT108.36
EV / FCF5.25

Financial Position

Warrix Sport Public Company Limited maintains a current ratio of 3.67, meaning it holds 3.7x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 11.66, indicating elevated leverage, while an interest coverage ratio of 9.22 demonstrates adequate ability to service its debt obligations.

Current Ratio3.67
Quick Ratio1.45
Debt / Equity11.66
Debt / EBITDA1.63
Interest Coverage9.22

Financial Efficiency

Return on Equity (ROE)-3.20
Return on Assets (ROA)-0.64
Return on Invested Capital (ROIC)N/A
Return on Capital Employed (ROCE)16.03
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover1.26

Taxes

Over the trailing twelve months, Warrix Sport Public Company Limited has paid 4.72M in income taxes, reflecting an effective tax rate of 46.47.

Income Tax4.72M
Effective Tax Rate46.47

Stock Price Statistics

Warrix Sport Public Company Limited's stock has declined approximately -33.65385% over the past 52 weeks. The 50-day moving average sits at 1.46, while the 200-day moving average is 1.78.

Beta (5Y)N/A
52-Week Price Change-33.65385%
50-Day Moving Average1.46
200-Day Moving Average1.78
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Warrix Sport Public Company Limited generated 1.74B in revenue and converted that into -12.16M in net income, yielding earnings per share of -0.02. EBITDA reached 98.05M, while operating income came in at 9.26M.

Revenue1.74B
Gross Profit828.65M
Operating Income9.26M
Pretax Income-4.94M
Net Income-12.16M
EBITDA98.05M
EBIT9.26M
Earnings Per Share (EPS)-0.02

Balance Sheet

Warrix Sport Public Company Limited holds 204.08M in cash and equivalents against 160.00M in total debt, resulting in a net debt position of -102.05M. Total book value stands at 304.64M, with working capital of 1.04B providing operational flexibility.

Cash & Cash Equivalents204.08M
Total Debt160.00M
Net Debt-102.05M
Equity (Book Value)304.64M
Book Value Per Share0.52
Working Capital1.04B

Cash Flow

Warrix Sport Public Company Limited produced 81.27M in operating cash flow over the past twelve months. After subtracting -88.81M in capital expenditures, free cash flow totaled -7.54M - equivalent to -0.01 per share.

Operating Cash Flow81.27M
Capital Expenditures-88.81M
Free Cash Flow-7.54M
FCF Per Share-0.01

Margins

Warrix Sport Public Company Limited operates with a gross margin of 47.76, reflecting its pricing power and cost economics. The operating margin of 0.53 and net profit margin of -0.70 provide insight into operational efficiency.

Gross Margin47.76
Operating Margin0.53
Pretax Margin-0.28
Profit Margin-0.70
EBITDA Margin5.65

Dividends & Yields

The company's payout ratio of -1,815.05 indicates the proportion of earnings distributed to shareholders.

Dividend Per Share0.22
Dividend YieldN/A
Payout Ratio-1,815.05
Shareholder Yield18.74
FCF Yield16.88

Scores

Warrix Sport Public Company Limited posts an Altman Z-Score of 2.85, near the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score2.85