Wynnstay Group Plc

Wynnstay Group Plc

WYN.L
Wynnstay Group PlcGB flagLondon Stock Exchange
375.00
GBp
+5.00
- -
86.51MMarket Cap
Wynnstay Group Plc
WYN.L
(London Stock Exchange)

Recent

price

375.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
15.83
20.92
22.54
24.41
21.79
19.61
18.21
20.01
23.48
24.76
21.62
24.87
34.41
32.67
26.62
25.23
Revenue per Share
0.27
0.3
0.35
0.36
0.35
0.35
0.3
-0.01
0.39
0.31
0.28
0.44
0.83
0.31
0.12
0.1
Basic EPS, GAAP
0.21
0.04
-0.19
0.51
0.35
0.26
0.27
0.14
-0.07
0.53
0.87
0.38
0.32
0.51
0.74
0.06
Free Cash Flow per Basic Share
0.07
0.07
0.08
0.09
0.1
0.1
0.11
0.12
0.13
0.14
0.14
0.15
0.16
0.17
0.17
0.18
Dividend per Share
1.84
1.94
2.2
2.47
2.47
2.68
2.84
2.69
2.93
3.09
3.21
3.48
4.12
3.94
3.86
3.76
Book Value per Share
2.33
2.21
2.47
3.21
3.16
3.36
3.54
3.64
3.86
4.02
4.19
4.53
5.29
5.09
4.98
4.87
Tangible Book Value per Share
15
17
17
17
19
19
19
20
20
20
20
20
21
23
23
23
Basic Weighted Avg Shares
244
346
376
413
414
377
354
391
463
491
431
500
713
736
613
583
Sales/Revenue/Turnover
2.62
2.12
2.13
2.05
1.88
2.19
1.95
1.89
1.95
1.49
1.78
2.07
3.04
1.27
1.17
1.49
Operating Margin (%)
2
3
2
3
3
3
2
3
3
4
6
6
7
7
6
7
Depreciation Expense
4
5
6
6
7
7
6
- -
8
6
6
9
17
7
3
2
Net Income, GAAP
27.99
27.01
24.83
23.06
21.15
20
19.93
17.73
19.11
18.81
20.74
18.72
18.85
20.41
31.93
34.54
Effective Tax Rate (%)
1.74
1.44
1.55
1.49
1.62
1.77
1.65
-0.07
1.67
1.25
1.28
1.79
2.4
0.94
0.45
0.39
Profit Margin (%)
18
20
24
38
41
44
46
49
53
54
56
64
87
86
86
83
Working Capital
2
3
3
4
2
4
3
2
4
3
7
6
11
14
14
13
LT Debt
47
52
57
72
77
83
87
85
91
95
98
106
131
135
135
133
Total Equity
9.07
9.22
- -
- -
- -
- -
- -
- -
-2.77
5.84
5.7
7.39
13.28
4.87
3.13
3.72
Return on Invested Capital (%)
13.91
14.44
13.65
12.88
13.45
12.31
9.98
-0.17
12.97
9.62
8.19
11.86
19.33
7.51
3.52
2.8
Return on Capital (%)
16.01
16.56
16.97
15.72
15.11
13.57
10.93
-0.52
13.98
10.31
8.84
13.33
22.06
7.95
3.14
2.6
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.04%
6.59%
-1.55%
Free Cash Flow
-104.98%
-8.06%
-91.71%
Net Income, GAAP
-297.47%
3.19%
-18.04%
Sales/Revenue/Turnover
5.67%
8.03%
-4.83%
Total Cash Common Dividend
7.31%
7.89%
1.55%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
736
2024
- -
- -
- -
- -
613
2025
- -
- -
- -
- -
583

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.31
2024
- -
- -
- -
- -
0.12
2025
- -
- -
- -
- -
0.1

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.17
2024
- -
- -
- -
- -
0.17
2025
- -
- -
- -
- -
0.18
Business
Wynnstay Group Plc manufactures and supplies agricultural products and services to livestock and arable farmers across the UK, operating through three main segments: Feed and Grain, Fertiliser and Seed, and Depot Merchanting; the Feed and Grain division produces a wide range of compound feeds and animal nutrition products for dairy, beef, sheep, poultry, and other sectors, alongside feed raw materials trading and grain marketing services via GrainLink; the Fertiliser and Seed division blends and supplies fertilisers including through Glasson Fertiliser, processes and distributes seeds such as environmental and cereal varieties, and provides agrochemicals; while the Depot Merchanting segment runs a network of 51 depots offering specialist agricultural sundries, animal health products, farm equipment, pet foods, fuels, oils, and household goods to farmers and rural customers via multichannel sales including click-and-collect, direct delivery, and digital platforms. Founded as a farmers' cooperative in 1918 and listed as a public limited company in 1992, Wynnstay Group Plc maintains headquarters at Eagle House in Llansantffraid Ym Mechain, Powys, Wales, with 12 manufacturing sites, 924 employees, and operations spanning Wales, Central, Southern, and North West England. Recent developments include the launch of Project Genesis, a three-year operational transformation programme initiated in fiscal 2024 to streamline manufacturing, integrate facilities like Youngs Animal Feeds and Glasson Fertiliser under unified leadership, consolidate feed and grain trading teams, address production bottlenecks, and expand capacity by 40% at anchor sites including Llansantffraid, Carmarthen, and Tamar for improved efficiency and growth; ongoing investments encompass a new advanced fertiliser blending facility at the Port of Avonmouth in Bristol opening in spring 2025, solar arrays projects, and manufacturing modernisations; depot enhancements feature expanded digital sales and customer engagement for higher-margin products; with divestitures such as the moth-balled Calne site expected in spring 2025 and a strong net cash position of £32.8m at 31 October 2024 supporting accretive acquisitions in the fragmented market.