Shenzhen Kaifa Technology Co., Ltd.

000021.SZ

000021.SZShenzhen Kaifa Technology Co., Ltd. CN flag

Shenzhen Stock Exchange

18.50

CNY

+0.09

(+0.49%)

0.63EPS

29.37P/E

28.86BMarket Cap

Aug 22Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Shenzhen Kaifa Technology Co., Ltd.

000021.SZ

(Shenzhen Stock Exchange)

Recent

price

18.50

P/E

ratio

29.37

div

yld

7.41%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 07/12

Stock

S&P500

22.44

11.36

72.90

63.75

-35.11

98.08

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
10.16	15.75	14.12	12.43	11.18	11.18	10.44	10.24	9.66	10.92	8.99	10.17	10.77	10.33	9.14	9.5	9.66	Revenue per Share
0.2	0.29	0.19	0.07	0.17	0.12	0.12	0.15	0.37	0.39	0.24	0.58	0.51	0.42	0.41	0.6	0.63	Basic EPS, GAAP
0.23	-0.22	-0.07	- -	0.14	-0.42	-0.18	-0.45	-0.34	-0.24	-1.39	0.8	-1.28	-0.63	0.59	0.64	-0.89	Free Cash Flow per Basic Share
0.1	0.13	0.22	0.18	0.07	0.13	0.11	0.12	0.17	0.18	0.24	0.17	0.33	0.34	0.31	0.29	0.28	Dividend per Share
1.64	2	2.04	2.01	2.23	2.09	2.13	2.2	2.52	3.09	3.23	3.78	4.03	4.23	4.6	5.08	5.2	Book Value per Share
2.99	3.39	3.23	3.1	3.62	3.33	3.43	3.49	3.87	4.2	4.44	5.03	7.1	7.28	7.89	8.67	9.44	Tangible Book Value per Share
1,319	1,319	1,320	1,320	1,345	1,471	1,471	1,472	1,471	1,471	1,471	1,471	1,531	1,561	1,560	1,560	1,560	Basic Weighted Avg Shares
13,405	20,772	18,630	16,400	15,040	16,452	15,362	15,069	14,210	16,061	13,224	14,967	16,488	16,118	14,265	14,827	15,065	Sales/Revenue/Turnover
1.72	1	0.72	0.27	-0.31	0.86	1.31	1.77	2.61	2.78	4.45	6.21	4.31	5.97	8.21	8.33	8.13	Operating Margin (%)
228	274	294	298	225	243	303	405	440	449	449	546	495	461	603	663	- -	Depreciation Expense
259	384	252	94	230	174	181	214	541	575	352	857	775	659	645	930	987	Net Income, GAAP
14.32	10.85	16.16	85.54	36.47	41.05	34.89	40.08	21.57	18.82	19.16	14.89	18.5	14.73	16.82	15.36	15.26	Effective Tax Rate (%)
1.93	1.85	1.35	0.57	1.53	1.06	1.18	1.42	3.81	3.58	2.66	5.73	4.7	4.09	4.52	6.27	6.55	Profit Margin (%)
1,987	1,922	1,593	1,470	2,231	2,231	1,488	1,042	812	1,076	866	2,689	2,239	3,231	3,056	3,909	4,953	Working Capital
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,904	657	2,006	1,438	1,919	1,932	LT Debt
3,953	4,478	4,321	4,156	4,961	5,059	5,206	5,297	5,929	6,770	7,102	8,010	11,474	11,962	12,781	13,858	15,050	Total Equity
4.69	3.84	1.56	0.07	-0.28	0.68	1.04	1.44	2.5	2.64	3.27	4.74	2.9	3.62	4.31	4.77	4.31	Return on Invested Capital (%)
9.32	12.89	5.67	2.42	4.22	2.39	2.3	3.01	6.96	6.08	3.51	6.05	5.26	4.49	3.63	5.51	5.17	Return on Capital (%)
12.28	15.98	9.43	3.5	8.13	5.73	5.82	6.73	15.58	13.92	7.58	16.63	13.22	10.32	9.36	12.32	12.81	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	-0.53%	2.71%	3.94%
Net Income, GAAP	30.34%	32.18%	44.33%
Free Cash Flow	-14.65%	-131.5%	8.85%
Total Cash Common Dividend	14.18%	13.04%	-5.73%
Total Equity	11.12%	15.11%	8.42%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: HP Inc. (HPQ.SW)
Tobii AB (publ) (TBIIF)
IonQ, Inc. (IONQ)
Leadtek Research Inc. (2465.TW)
Minato Holdings Inc. (6862.T)
Fractal Gaming Group AB (publ) (FRACTL.ST)
Business: Shenzhen Kaifa Technology Co., Ltd. provides electronics manufacturing services worldwide. The company manufactures computers and storage products, communication products and consumer electronics, semiconductors, medical equipment, automotive electronics, and commercial and industrial products; and provides packaging and testing services for integrated circuits and semiconductors. It also offers research and development, and production services for automation equipment, utility metering systems, and Internet of Things systems. Shenzhen Kaifa Technology Co., Ltd. was founded in 1985 and is based in Shenzhen, China.

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
10.16	15.75	14.12	12.43	11.18	11.18	10.44	10.24	9.66	10.92	8.99	10.17	10.77	10.33	9.14	9.5	9.66	Revenue per Share
0.2	0.29	0.19	0.07	0.17	0.12	0.12	0.15	0.37	0.39	0.24	0.58	0.51	0.42	0.41	0.6	0.63	Basic EPS, GAAP
0.23	-0.22	-0.07	- -	0.14	-0.42	-0.18	-0.45	-0.34	-0.24	-1.39	0.8	-1.28	-0.63	0.59	0.64	-0.89	Free Cash Flow per Basic Share
0.1	0.13	0.22	0.18	0.07	0.13	0.11	0.12	0.17	0.18	0.24	0.17	0.33	0.34	0.31	0.29	0.28	Dividend per Share
1.64	2	2.04	2.01	2.23	2.09	2.13	2.2	2.52	3.09	3.23	3.78	4.03	4.23	4.6	5.08	5.2	Book Value per Share
2.99	3.39	3.23	3.1	3.62	3.33	3.43	3.49	3.87	4.2	4.44	5.03	7.1	7.28	7.89	8.67	9.44	Tangible Book Value per Share
1,319	1,319	1,320	1,320	1,345	1,471	1,471	1,472	1,471	1,471	1,471	1,471	1,531	1,561	1,560	1,560	1,560	Basic Weighted Avg Shares
13,405	20,772	18,630	16,400	15,040	16,452	15,362	15,069	14,210	16,061	13,224	14,967	16,488	16,118	14,265	14,827	15,065	Sales/Revenue/Turnover
1.72	1	0.72	0.27	-0.31	0.86	1.31	1.77	2.61	2.78	4.45	6.21	4.31	5.97	8.21	8.33	8.13	Operating Margin (%)
228	274	294	298	225	243	303	405	440	449	449	546	495	461	603	663	- -	Depreciation Expense
259	384	252	94	230	174	181	214	541	575	352	857	775	659	645	930	987	Net Income, GAAP
14.32	10.85	16.16	85.54	36.47	41.05	34.89	40.08	21.57	18.82	19.16	14.89	18.5	14.73	16.82	15.36	15.26	Effective Tax Rate (%)
1.93	1.85	1.35	0.57	1.53	1.06	1.18	1.42	3.81	3.58	2.66	5.73	4.7	4.09	4.52	6.27	6.55	Profit Margin (%)
1,987	1,922	1,593	1,470	2,231	2,231	1,488	1,042	812	1,076	866	2,689	2,239	3,231	3,056	3,909	4,953	Working Capital
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,904	657	2,006	1,438	1,919	1,932	LT Debt
3,953	4,478	4,321	4,156	4,961	5,059	5,206	5,297	5,929	6,770	7,102	8,010	11,474	11,962	12,781	13,858	15,050	Total Equity
4.69	3.84	1.56	0.07	-0.28	0.68	1.04	1.44	2.5	2.64	3.27	4.74	2.9	3.62	4.31	4.77	4.31	Return on Invested Capital (%)
9.32	12.89	5.67	2.42	4.22	2.39	2.3	3.01	6.96	6.08	3.51	6.05	5.26	4.49	3.63	5.51	5.17	Return on Capital (%)
12.28	15.98	9.43	3.5	8.13	5.73	5.82	6.73	15.58	13.92	7.58	16.63	13.22	10.32	9.36	12.32	12.81	Return on Common Equity (%)

	Sep'24	Dec'24	Mar'25
Total Current Assets	16,724	14,551	16,619
Accounts Receivable, Net	3,657	3,936	3,880
Cash, Cash Equivalents & STI	9,031	7,322	9,664
Inventories	2,995	2,630	2,511
Total Current Liabilities	13,246	10,642	11,666
Payables & Accruals	- -	- -	- -
ST Debt	7,865	5,899	6,659
Deferred Revenue	- -	- -	- -

	Sep'24	Dec'24	Mar'25
ST Debt	7,865	5,899	6,659
LT Borrowings	1,898	1,888	1,906
LT Finance Leases	36	31	26
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	1,561	1,561	1,561
Market Capitalization	25,811	29,761	29,062

Year	Q1	Q2	Q3	Q4	FY
2023	3,934	3,807	3,231	3,293	14,265
2024	3,126	3,928	3,797	3,975	14,827
2025	3,365	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	0.06	- -	- -	- -	0.31
2024	0.04	- -	- -	- -	0.29
2025	0.03	- -	- -	- -	- -

Shenzhen Kaifa Technology Co., Ltd.

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year