FIYTA Precision Technology Co., Ltd.

000026.SZ

000026.SZFIYTA Precision Technology Co., Ltd.

Shenzhen

8.77

CNY

-0.03

(-0.34%)

0.71EPS

12.35P/E

3.44BMarket Cap

Oct 23Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

FIYTA Precision Technology Co., Ltd.

000026.SZ

(Shenzhen)

Recent

price

8.77

P/E

ratio

12.35

div

yld

4.56%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 09/17

Stock

S&P500

-25.36

26.87

-26.92

27.51

12.15

87.04

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
3.11	3.54	5.1	6.52	7.69	7.89	8.35	8.05	6.82	7.63	7.75	8.48	9.76	12.22	10.45	11.08	10.37	Revenue per Share
0.19	0.2	0.27	0.37	0.3	0.33	0.37	0.31	0.25	0.32	0.42	0.49	0.68	0.9	0.64	0.81	0.71	Basic EPS, GAAP
-0.72	0.08	-0.46	-1.83	-0.18	-0.1	0.26	0.42	0.61	0.98	0.42	0.64	0.56	0.8	0.87	1.31	-0.24	Free Cash Flow per Basic Share
0.18	0.17	0.18	0.2	0.37	0.29	0.35	0.33	0.28	0.19	0.27	0.25	0.25	0.44	0.32	0.28	0.41	Dividend per Share
1.06	1.17	1.44	1.83	1.98	2.19	2.45	2.74	2.57	2.76	2.94	3.23	3.64	4.11	4.55	5.15	5.08	Book Value per Share
1.91	2.07	3.63	3.54	3.59	3.82	4.08	5.77	5.32	5.52	5.76	5.99	6.33	6.94	7.44	8.01	7.95	Tangible Book Value per Share
349	349	349	393	393	393	392	393	439	439	439	437	435	429	417	412	413	Basic Weighted Avg Shares
1,086	1,237	1,781	2,561	3,024	3,103	3,278	3,162	2,994	3,346	3,400	3,704	4,243	5,244	4,354	4,570	4,282	Sales/Revenue/Turnover
10.92	8.91	8.75	9.89	8.4	8.22	8.18	7.1	7.52	8.74	7.9	8.79	10.02	10.92	8.98	9.9	9.22	Operating Margin (%)
23	23	24	28	33	31	32	36	38	46	50	51	50	149	156	149	- -	Depreciation Expense
65	70	94	143	116	130	146	122	111	140	184	216	294	388	267	333	293	Net Income, GAAP
12.4	17.09	17.16	18.42	15.26	14.1	14.26	9.95	23.9	24.83	20.49	21.84	21.24	22.79	21.36	23.76	24.15	Effective Tax Rate (%)
5.94	5.66	5.28	5.6	3.84	4.19	4.44	3.85	3.7	4.19	5.41	5.83	6.93	7.4	6.12	7.29	6.84	Profit Margin (%)
252	321	941	672	667	1,231	1,228	1,699	1,319	1,402	1,437	1,563	1,648	1,827	1,992	2,262	2,272	Working Capital
70	90	181	57	48	571	539	491	115	80	5	4	82	65	42	44	39	LT Debt
679	735	1,288	1,429	1,449	1,539	1,636	2,303	2,375	2,468	2,570	2,655	2,789	3,013	3,136	3,334	3,315	Total Equity
9.55	6.99	7.35	8.42	7.49	7.03	7.13	5.62	4.51	6.47	6.77	7.97	9.91	12.64	8.77	9.47	7.94	Return on Invested Capital (%)
11.69	9.24	9.96	10.73	9.29	8.6	9.15	7.72	6.26	8.02	11.14	12.19	14.54	18.12	12.49	14.33	12.09	Return on Capital (%)
18.31	18.03	20.64	23.43	15.47	15.85	15.98	11.97	10.06	12	14.7	15.99	19.67	23.18	14.57	16.57	14.36	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	4.52%	7.01%	4.95%
Net Income, GAAP	12.35%	15.85%	24.93%
Free Cash Flow	-10.07%	26.74%	49.47%
Total Cash Common Dividend	3.96%	4.66%	-15.17%
Total Equity	8.5%	5.35%	6.29%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Business: FIYTA Precision Technology Co., Ltd., together with its subsidiaries, engages in timepiece business in China. It is involved in the research, design, development, manufacture, sale, and service of watches under the FIYTA, MOONYANG, JONAS&VERUS, Beijing, and Jeep brands. The company also engages in the design and manufacture of high-precision clock and watch spares and accessories; and production, machining, and technical development of precision spares and accessories for optical communication, laser, electronics, medical devices, and other industries, as well as provides customized product machining services. In addition, it offers smartwatches; and provides technical services. The company sells its products through 200 Harmony stores and 160 Brand Gallery stores. The company was formerly known as FIYTA Holdings Ltd. and changed its name to FIYTA Precision Technology Co., Ltd. in December 2019. FIYTA Precision Technology Co., Ltd. was founded in 1987 and is based in Shenzhen, China.

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
3.11	3.54	5.1	6.52	7.69	7.89	8.35	8.05	6.82	7.63	7.75	8.48	9.76	12.22	10.45	11.08	10.37	Revenue per Share
0.19	0.2	0.27	0.37	0.3	0.33	0.37	0.31	0.25	0.32	0.42	0.49	0.68	0.9	0.64	0.81	0.71	Basic EPS, GAAP
-0.72	0.08	-0.46	-1.83	-0.18	-0.1	0.26	0.42	0.61	0.98	0.42	0.64	0.56	0.8	0.87	1.31	-0.24	Free Cash Flow per Basic Share
0.18	0.17	0.18	0.2	0.37	0.29	0.35	0.33	0.28	0.19	0.27	0.25	0.25	0.44	0.32	0.28	0.41	Dividend per Share
1.06	1.17	1.44	1.83	1.98	2.19	2.45	2.74	2.57	2.76	2.94	3.23	3.64	4.11	4.55	5.15	5.08	Book Value per Share
1.91	2.07	3.63	3.54	3.59	3.82	4.08	5.77	5.32	5.52	5.76	5.99	6.33	6.94	7.44	8.01	7.95	Tangible Book Value per Share
349	349	349	393	393	393	392	393	439	439	439	437	435	429	417	412	413	Basic Weighted Avg Shares
1,086	1,237	1,781	2,561	3,024	3,103	3,278	3,162	2,994	3,346	3,400	3,704	4,243	5,244	4,354	4,570	4,282	Sales/Revenue/Turnover
10.92	8.91	8.75	9.89	8.4	8.22	8.18	7.1	7.52	8.74	7.9	8.79	10.02	10.92	8.98	9.9	9.22	Operating Margin (%)
23	23	24	28	33	31	32	36	38	46	50	51	50	149	156	149	- -	Depreciation Expense
65	70	94	143	116	130	146	122	111	140	184	216	294	388	267	333	293	Net Income, GAAP
12.4	17.09	17.16	18.42	15.26	14.1	14.26	9.95	23.9	24.83	20.49	21.84	21.24	22.79	21.36	23.76	24.15	Effective Tax Rate (%)
5.94	5.66	5.28	5.6	3.84	4.19	4.44	3.85	3.7	4.19	5.41	5.83	6.93	7.4	6.12	7.29	6.84	Profit Margin (%)
252	321	941	672	667	1,231	1,228	1,699	1,319	1,402	1,437	1,563	1,648	1,827	1,992	2,262	2,272	Working Capital
70	90	181	57	48	571	539	491	115	80	5	4	82	65	42	44	39	LT Debt
679	735	1,288	1,429	1,449	1,539	1,636	2,303	2,375	2,468	2,570	2,655	2,789	3,013	3,136	3,334	3,315	Total Equity
9.55	6.99	7.35	8.42	7.49	7.03	7.13	5.62	4.51	6.47	6.77	7.97	9.91	12.64	8.77	9.47	7.94	Return on Invested Capital (%)
11.69	9.24	9.96	10.73	9.29	8.6	9.15	7.72	6.26	8.02	11.14	12.19	14.54	18.12	12.49	14.33	12.09	Return on Capital (%)
18.31	18.03	20.64	23.43	15.47	15.85	15.98	11.97	10.06	12	14.7	15.99	19.67	23.18	14.57	16.57	14.36	Return on Common Equity (%)

Year	Q1	Q2	Q3	Q4	FY
2022	1,174	1,010	1,202	969	4,354
2023	1,200	1,164	1,163	1,042	4,570
2024	1,065	1,011	- -	- -	- -

	Dec'23	Mar'24	Jun'24
ST Debt	317	293	390
LT Borrowings	- -	- -	- -
LT Finance Leases	44	44	39
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	415	415	406
Market Capitalization	4,325	4,204	3,639

	Dec'23	Mar'24	Jun'24
Total Current Assets	3,083	3,031	3,060
Accounts Receivable, Net	323	354	355
Cash, Cash Equivalents & STI	505	429	404
Inventories	2,101	2,105	2,128
Total Current Liabilities	821	682	787
Payables & Accruals	- -	- -	- -
ST Debt	317	293	390
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	0.21	- -	- -	- -	0.64
2023	0.25	- -	- -	- -	0.81
2024	0.18	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	0.01	- -	- -	- -	0.32
2023	0.01	- -	- -	- -	0.28
2024	- -	- -	- -	- -	- -

FIYTA Precision Technology Co., Ltd.

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Capital Structure

Working Capital