Tianma Microelectronics Co., Ltd.

000050.SZ

000050.SZTianma Microelectronics Co., Ltd. CN flag

Shenzhen Stock Exchange

7.91

CNY

-0.16

(-1.98%)

-0.11EPS

-71.91P/E

18.79BMarket Cap

Sep 01Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Tianma Microelectronics Co., Ltd.

000050.SZ

(Shenzhen Stock Exchange)

Recent

price

7.91

P/E

ratio

-71.91

div

yld

- -

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 06/14

Stock

S&P500

2.99

9.99

-15.31

59.68

-45.03

94.43

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
3.81	6.02	8.04	7.55	11.39	10.83	9.3	7.66	14.7	14.37	14.78	13.38	13.75	12.78	13.13	13.63	13.85	Revenue per Share
-0.36	0.12	0.18	0.09	0.9	0.71	0.49	0.41	0.67	0.46	0.4	0.67	-0.01	0.05	-0.85	-0.27	-0.11	Basic EPS, GAAP
-0.95	-1.4	-0.03	0.68	2.64	1	2.48	-1.47	-4.73	-1.06	-2.22	-1.47	-0.43	0.45	-0.18	1.11	-1.18	Free Cash Flow per Basic Share
0.24	0.3	0.32	0.32	0.34	0.36	0.18	0.09	0.39	0.49	0.53	0.58	0.51	0.53	0.46	0.43	0.4	Dividend per Share
0.92	1.03	1.2	1.29	0.12	1.37	1.65	1.67	2.09	2.39	2.67	3.29	1.54	1.5	0.65	0.37	0.41	Book Value per Share
3.32	3.97	4.72	4.97	5.34	8.94	10.62	8.88	13.92	11.71	11.9	14.23	11.42	11.14	10.53	10.64	10.75	Tangible Book Value per Share
574	574	574	574	733	861	1,132	1,401	1,620	2,012	2,048	2,185	2,456	2,460	2,458	2,458	2,459	Basic Weighted Avg Shares
2,190	3,454	4,615	4,334	8,352	9,322	10,530	10,737	23,824	28,912	30,282	29,233	33,766	31,447	32,271	33,494	34,056	Sales/Revenue/Turnover
-7.39	5.81	2.14	3.42	5.2	4.68	1.03	2.96	11.26	7.63	7.12	9.57	3.58	3.29	-2.07	3.54	4.76	Operating Margin (%)
313	315	464	484	978	1,079	1,284	1,084	2,308	3,073	3,134	3,291	3,486	3,536	4,414	5,335	- -	Depreciation Expense
-206	70	101	54	658	613	555	569	1,091	926	829	1,475	-34	112	-2,098	-669	-271	Net Income, GAAP
- -	20.72	7.57	8.12	2.75	11.35	8.62	17.88	8.87	3.46	18.58	10.55	- -	34.85	- -	- -	10.82	Effective Tax Rate (%)
-9.39	2.04	2.19	1.26	7.87	6.57	5.27	5.3	4.58	3.2	2.74	5.04	-0.1	0.36	-6.5	-2	-0.8	Profit Margin (%)
216	154	-13	-345	-241	368	5,094	3,984	-2,546	-4,435	-6,012	-2,614	-3,263	815	1,116	-3,146	-2,984	Working Capital
2,483	2,860	2,469	1,799	1,445	1,106	900	1,290	9,008	11,815	15,403	21,560	22,300	27,236	31,131	25,137	24,345	LT Debt
2,099	2,491	2,919	3,056	4,340	8,561	13,248	13,759	24,486	26,005	26,707	33,568	30,123	30,262	28,994	29,173	29,414	Total Equity
- -	2.88	1.51	2.19	6.22	4.19	0.75	1.7	8.67	5	3.75	4.56	- -	1.08	- -	- -	- -	Return on Invested Capital (%)
- -	1.84	-0.97	2.42	9.69	11.79	15.85	15.74	5.04	5.91	5.4	6.81	- -	1.91	- -	- -	3.16	Return on Capital (%)
-32.73	12.6	15.78	7.6	158.81	96.66	36.32	27.02	38.14	22.61	16.14	23.3	-0.63	2.99	-79.4	-53.44	-23.63	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	17.45%	2.32%	3.79%
Net Income, GAAP	-243.62%	-499.1%	-68.13%
Free Cash Flow	-79.2%	-231.33%	-714.16%
Total Cash Common Dividend	38.88%	-0.26%	-8.25%
Total Equity	15.78%	2.46%	0.62%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: Jiu Rong Holdings Limited (2358.HK)
Parrot SA (PABSB.PA)
The Vitec Group plc (VTC.L)
Maytronics Ltd. (MTRN.TA)
Dantax A/S (DANT.CO)
Winix Inc. (044340.KQ)
Business: Tianma Microelectronics Co., Ltd. designs, manufactures, and supplies display solutions and related support services worldwide. Its products include LTPS-TFT, amoled displays, flexible displays, transparent displays, 3D displays, in-cell/on-cell integrated touch technology, force touch TED plus, TED fingerprint, SLT-LCD, and mini/micro-LED for various applications comprising mobile phone, tablet PC, smart wearable, automotive, and smart home applications, as well as industrial, medical, and monochrome displays. The company was founded in 1983 and is based in Shenzhen, China.

	Sep'24	Dec'24	Mar'25
Total Current Assets	21,092	22,596	20,351
Accounts Receivable, Net	8,246	10,394	9,568
Cash, Cash Equivalents & STI	6,898	6,228	5,036
Inventories	4,303	4,058	4,032
Total Current Liabilities	22,057	25,742	23,335
Payables & Accruals	- -	- -	- -
ST Debt	7,266	9,289	7,745
Deferred Revenue	- -	- -	- -

	Sep'24	Dec'24	Mar'25
ST Debt	7,266	9,289	7,745
LT Borrowings	27,867	25,103	24,314
LT Finance Leases	39	34	32
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	2,458	2,458	2,458
Market Capitalization	19,878	22,187	20,143

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
3.81	6.02	8.04	7.55	11.39	10.83	9.3	7.66	14.7	14.37	14.78	13.38	13.75	12.78	13.13	13.63	13.85	Revenue per Share
-0.36	0.12	0.18	0.09	0.9	0.71	0.49	0.41	0.67	0.46	0.4	0.67	-0.01	0.05	-0.85	-0.27	-0.11	Basic EPS, GAAP
-0.95	-1.4	-0.03	0.68	2.64	1	2.48	-1.47	-4.73	-1.06	-2.22	-1.47	-0.43	0.45	-0.18	1.11	-1.18	Free Cash Flow per Basic Share
0.24	0.3	0.32	0.32	0.34	0.36	0.18	0.09	0.39	0.49	0.53	0.58	0.51	0.53	0.46	0.43	0.4	Dividend per Share
0.92	1.03	1.2	1.29	0.12	1.37	1.65	1.67	2.09	2.39	2.67	3.29	1.54	1.5	0.65	0.37	0.41	Book Value per Share
3.32	3.97	4.72	4.97	5.34	8.94	10.62	8.88	13.92	11.71	11.9	14.23	11.42	11.14	10.53	10.64	10.75	Tangible Book Value per Share
574	574	574	574	733	861	1,132	1,401	1,620	2,012	2,048	2,185	2,456	2,460	2,458	2,458	2,459	Basic Weighted Avg Shares
2,190	3,454	4,615	4,334	8,352	9,322	10,530	10,737	23,824	28,912	30,282	29,233	33,766	31,447	32,271	33,494	34,056	Sales/Revenue/Turnover
-7.39	5.81	2.14	3.42	5.2	4.68	1.03	2.96	11.26	7.63	7.12	9.57	3.58	3.29	-2.07	3.54	4.76	Operating Margin (%)
313	315	464	484	978	1,079	1,284	1,084	2,308	3,073	3,134	3,291	3,486	3,536	4,414	5,335	- -	Depreciation Expense
-206	70	101	54	658	613	555	569	1,091	926	829	1,475	-34	112	-2,098	-669	-271	Net Income, GAAP
- -	20.72	7.57	8.12	2.75	11.35	8.62	17.88	8.87	3.46	18.58	10.55	- -	34.85	- -	- -	10.82	Effective Tax Rate (%)
-9.39	2.04	2.19	1.26	7.87	6.57	5.27	5.3	4.58	3.2	2.74	5.04	-0.1	0.36	-6.5	-2	-0.8	Profit Margin (%)
216	154	-13	-345	-241	368	5,094	3,984	-2,546	-4,435	-6,012	-2,614	-3,263	815	1,116	-3,146	-2,984	Working Capital
2,483	2,860	2,469	1,799	1,445	1,106	900	1,290	9,008	11,815	15,403	21,560	22,300	27,236	31,131	25,137	24,345	LT Debt
2,099	2,491	2,919	3,056	4,340	8,561	13,248	13,759	24,486	26,005	26,707	33,568	30,123	30,262	28,994	29,173	29,414	Total Equity
- -	2.88	1.51	2.19	6.22	4.19	0.75	1.7	8.67	5	3.75	4.56	- -	1.08	- -	- -	- -	Return on Invested Capital (%)
- -	1.84	-0.97	2.42	9.69	11.79	15.85	15.74	5.04	5.91	5.4	6.81	- -	1.91	- -	- -	3.16	Return on Capital (%)
-32.73	12.6	15.78	7.6	158.81	96.66	36.32	27.02	38.14	22.61	16.14	23.3	-0.63	2.99	-79.4	-53.44	-23.63	Return on Common Equity (%)

Year	Q1	Q2	Q3	Q4	FY
2023	7,708	8,294	8,697	7,572	32,271
2024	7,750	8,147	8,117	9,480	33,494
2025	8,312	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	0.14	- -	- -	- -	0.46
2024	0.14	- -	- -	- -	0.43
2025	0.11	- -	- -	- -	- -

Tianma Microelectronics Co., Ltd.

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year