1. South Korea Stocks

  2. •

    Industrials

  3. •

    Integrated Freight & Logistics
CJ Logistics Corporation

CJ Logistics Corporation

000120.KS
CJ Logistics CorporationKR flagKorea Exchange
73,900.00
KRW
+2,000.00
- -
1.47TMarket Cap
CJ Logistics Corporation
000120.KS
(Korea Exchange)

Recent

price

73,900.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
158,651.48
148,821.64
151,099.95
166,359.28
261,715.1
290,076.26
345,134.11
403,448.79
496,980.28
353,665.95
498,000.73
381,490.22
547,227.43
542,163.73
589,440.3
575,815.54
575,992.78
Revenue per Share
4,254
4,857.5
4,762.67
-2,444.74
3,286
2,636
3,166
2,654
2,839
1,349
5,683
1,841
8,190
10,357
12,088
11,347
11,092.77
Basic EPS, GAAP
-7,205.88
-8,652.86
-8,171.75
-14,386.79
9,261.74
3,771.91
-1,980.94
-15,741.84
-26,792.03
14,119.1
10,850.91
2,784.15
14,337.42
23,875.34
17,842.18
13,706.26
15,005.27
Free Cash Flow per Basic Share
347.56
- -
- -
- -
- -
- -
20.2
40.28
120.82
27.6
1,185.69
797.04
1,347.99
1,954.6
1,189.63
1,738.71
709.18
Dividend per Share
11,189.46
27,652.93
32,110.74
22,501.22
31,759.96
34,398.83
37,207.4
37,711.23
38,067.59
24,659.91
38,437.28
28,980.64
46,865.74
56,504.6
70,024.25
76,812.67
76,174.99
Book Value per Share
98,642.73
98,029.07
98,481.33
56,727.1
77,118.02
83,423.56
77,809.62
73,273.29
72,990.66
67,299.54
111,012.33
94,984.78
127,972.85
131,678.73
145,735.82
152,654.78
150,995.35
Tangible Book Value per Share
16
17
17
23
17
17
18
18
19
29
22
30
22
22
21
21
22
Basic Weighted Avg Shares
2,554,630
2,587,848
2,627,466
3,795,045
4,560,087
5,055,766
6,081,946
7,110,391
9,219,680
10,415,109
10,781,127
11,343,652
12,130,713
11,767,894
12,116,761
12,284,652
12,506,613
Sales/Revenue/Turnover
6.05
4.65
5.44
1.69
3.66
3.69
3.76
3.31
2.64
2.95
3.03
3.04
3.4
4.09
4.38
4.14
4.12
Operating Margin (%)
111,630
74,333
86,870
79,455
123,517
125,142
144,979
161,348
213,692
432,204
480,811
476,192
512,080
579,184
621,803
654,540
74,054
Depreciation Expense
68,499
84,467
82,818
-55,770
57,255
45,943
55,791
46,774
52,667
39,727
123,030
54,742
181,553
224,803
248,486
242,081
240,859
Net Income, GAAP
37.69
79.3
26.83
- -
16.32
21.29
25.06
38.73
33.28
45.77
29.5
33.83
31.02
25.26
29.08
21.52
23.06
Effective Tax Rate (%)
2.68
3.26
3.15
-1.47
1.26
0.91
0.92
0.66
0.57
0.38
1.14
0.48
1.5
1.91
2.05
1.97
1.93
Profit Margin (%)
-154,272
222,361
77,207
372,692
394,527
-46,283
148,764
-86,545
-433,168
-186,495
-269,060
-100,694
-152,300
-133,986
-213,517
-359,137
104,402
Working Capital
588,325
612,782
596,613
1,308,100
1,245,042
695,109
1,280,750
1,498,144
1,625,095
2,322,626
2,177,104
1,943,518
2,015,804
2,204,476
2,086,919
2,384,688
2,997,291
LT Debt
1,972,340
2,264,693
2,328,063
2,248,207
2,280,660
2,371,705
2,739,265
2,759,772
3,130,738
3,655,245
4,039,942
4,016,358
4,034,308
4,043,096
4,225,600
4,439,638
4,470,185
Total Equity
3.18
0.81
3.31
- -
3.61
3.86
4.11
3.01
2.93
2.59
3.25
3.21
3.92
4.81
5
4.96
4.7
Return on Invested Capital (%)
7.9
7.33
8.59
- -
5.07
4.06
3.32
2.38
2.58
2.28
3.97
0.43
5.37
6.43
6.78
6.49
3.84
Return on Capital (%)
35.86
25.56
15.94
-10.41
10.74
7.97
8.89
7.09
7.68
5.55
15.79
6.46
19.1
19.85
18.64
15.73
15.49
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,603,418
1,483,668
1,368,237
LT Borrowings
1,028,607
1,024,407
1,532,746
LT Finance Leases
1,362,108
1,360,281
1,464,545
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20
20
20
Market Capitalization
1,826,834
2,052,476
2,245,139

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
2,902,541
2,766,670
3,182,791
Cash, Cash Equivalents & STI
672,103
509,049
782,674
Accounts Receivable, Net
1,507,138
1,557,922
1,635,183
Inventories
30,858
32,900
36,999
Total Current Liabilities
3,194,949
3,125,807
3,078,389
Payables & Accruals
- -
- -
- -
ST Debt
1,603,418
1,483,668
1,368,237
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.66%
1.93%
5.07%
Free Cash Flow
62.63%
46.54%
-20.27%
Net Income, GAAP
41.09%
41.58%
-2.58%
Sales/Revenue/Turnover
9.69%
2.7%
1.39%
Total Cash Common Dividend
- -
13.94%
51.69%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,921,426
3,059,182
2,975,814
3,160,340
12,116,761
2025
2,992,586
3,048,408
3,066,608
3,177,051
12,284,652
2026
3,214,546
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,328
2,328
2,672
- -
12,088
2025
1,600
2,437
3,365
- -
11,347
2026
1,542
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
328.41
583.42
96.76
- -
1,189.63
2025
256.83
- -
243.57
- -
1,738.71
2026
228.29
- -
- -
- -
- -
Similar Companies
T3EX Global Holdings Corp. (2636.TW)
YTO Express Group Co.,Ltd. (600233.SS)
Cryoport, Inc. (CYRX)
Toyo Wharf & Warehouse Co., Ltd. (9351.T)
Unique Logistics International, Inc. (UNQL)
TCI Express Limited (TCIEXP.NS)
Business
CJ Logistics Corporation CJ Logistics Corp (000120.KS), South Korea's largest integrated logistics provider and a subsidiary of CJ Corporation, delivers comprehensive supply chain management solutions worldwide, including ecommerce logistics, parcel delivery, contract logistics encompassing warehousing and transportation, international freight forwarding via air, sea and land, project logistics, stevedoring, and specialized services such as last-mile delivery, regional distribution, dedicated fleets, frozen and refrigerated transport, drayage, transloading, and fulfillment for industries like food and beverage, healthcare, automotive, consumer goods, fashion, beauty, and e-commerce. Founded in 1930 as Chosun Rice Warehousing Co., Ltd. and headquartered at 7 Jong-ro 5-gil, Jongno-gu, Seoul, South Korea, the company operates an extensive global network across 137 cities in 32 countries with major hubs in Asia, North America, and Europe; it manages over 400 warehouse facilities in South Korea, 40 overseas centers, 12 hub terminals, 270 sub-terminals, and a fleet of 18,000 vehicles, handling up to 5.28 million parcels daily through advanced technologies like AI, big data, robotics, real-time monitoring, and proprietary platforms such as 'The Urban' for transportation optimization. In recent developments, CJ Logistics increased its stake in CJ Darcl Logistics Ltd. to 56% with a $32 million investment in May 2025 to expand multimodal infrastructure, warehousing, digital supply chain solutions, and alternative fuel platforms in India; broke ground in October 2024 on a new logistics center in Elwood, Illinois, in partnership with Korea Ocean Business Corporation to enhance U.S. operations and economic ties; launched 'Everyday O-NE' seven-day delivery service for online grocery; strengthened cold chain logistics for frozen foods in the U.S.; expanded warehousing for health supplements, fashion, and beauty sectors; and celebrated its 95th anniversary in November 2025 while advancing sustainability initiatives including ISO 37301 certification for ethical practices.