Xueda (Xiamen) Education Technology Group Co., Ltd.

Xueda (Xiamen) Education Technology Group Co., Ltd.

000526.SZ
Xueda (Xiamen) Education Technology Group Co., Ltd.CN flagShenzhen Stock Exchange
27.20
CNY
-0.78
- -
3.31BMarket Cap
Xueda (Xiamen) Education Technology Group Co., Ltd.
000526.SZ
(Shenzhen Stock Exchange)

Recent

price

27.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.46
0.09
0.68
0.11
0.2
0.26
13.59
29.23
30.07
31.1
25.26
22.16
15.26
18.79
23.55
27.15
25.9
Revenue per Share
0.07
0.05
0.04
-0.07
0.02
-0.14
-1.03
0.25
0.13
0.14
0.45
-4.7
0.12
1.31
1.52
1.64
2.08
Basic EPS, GAAP
-0.27
-0.13
-0.22
-0.31
-0.45
- -
0.39
2.42
0.98
0.89
0.47
-2.21
1.17
4.06
4.5
5.05
-1.26
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
0.08
0.85
0.82
0.87
0.71
0.59
0.36
0.22
0.5
0.23
0.55
Dividend per Share
0.94
0.99
1.02
0.95
0.97
0.83
-0.19
0.06
0.21
0.35
0.81
-3.83
-3.61
-2.27
-0.73
0.91
1.2
Book Value per Share
1.63
1.64
1.68
1.62
1.64
1.5
-16.3
-15.96
-15.79
-15.53
-15.09
-6.19
-6.2
-4.84
-3.96
-2.73
-2.63
Tangible Book Value per Share
96
96
97
96
96
96
96
96
96
96
96
114
118
118
118
119
119
Basic Weighted Avg Shares
44
9
65
10
19
25
1,307
2,812
2,893
2,992
2,430
2,529
1,798
2,213
2,786
3,227
3,082
Sales/Revenue/Turnover
20.29
3.12
7.6
-58.38
20.38
-37.92
-3.92
5.12
4.57
4.02
4.71
3.25
6.34
12.33
10.9
10.12
11.96
Operating Margin (%)
4
3
3
2
6
9
29
45
51
52
52
310
219
197
212
283
- -
Depreciation Expense
7
4
4
-7
2
-14
-99
24
13
14
44
-536
14
154
180
195
248
Net Income, GAAP
22.13
19.45
28.79
- -
45.57
- -
- -
68.98
79.83
71.46
45.1
- -
79.46
31.01
26.24
29.92
20.91
Effective Tax Rate (%)
15.83
49.57
5.66
-65.63
10.46
-54.11
-7.55
0.87
0.45
0.46
1.8
-21.19
0.75
6.95
6.45
6.05
8.04
Profit Margin (%)
-12
-1
57
7
-31
-36
-1,994
-2,002
-2,010
-2,035
-2,338
-1,544
-1,500
-1,020
-1,308
-1,259
-1,181
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
494
366
276
625
450
530
492
LT Debt
157
158
162
156
158
144
45
66
76
91
132
415
424
590
802
923
946
Total Equity
4.49
0.14
2.26
- -
1.44
- -
- -
2.31
1.38
1.85
2.94
- -
1.13
10.14
11.63
10.51
13.4
Return on Invested Capital (%)
7.74
4.96
3.81
- -
2
- -
- -
2.83
1.75
2.18
4.12
- -
2.26
19.45
20.91
17.53
22.39
Return on Capital (%)
8.13
4.81
3.81
-7.01
2.12
-15.6
- -
- -
99.61
51.23
78.24
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
784
738
749
LT Borrowings
3
2
1
LT Finance Leases
446
474
491
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
123
122
122
Market Capitalization
4,953
5,651
5,683

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
1,265
1,537
1,103
Cash, Cash Equivalents & STI
1,103
1,375
944
Accounts Receivable, Net
15
13
9
Inventories
22
22
22
Total Current Liabilities
2,573
2,840
2,284
Payables & Accruals
- -
- -
- -
ST Debt
784
738
749
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
36.53%
61.4%
15.08%
Free Cash Flow
-995.41%
-109.27%
12.63%
Net Income, GAAP
30.94%
-73.76%
8.58%
Sales/Revenue/Turnover
525.65%
8%
15.84%
Total Cash Common Dividend
- -
-1.21%
-53.41%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
705
915
627
539
2,786
2025
864
1,052
614
- -
3,227
2026
951
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.43
- -
- -
- -
1.52
2025
0.62
- -
- -
- -
1.64
2026
0.76
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.5
2025
0.04
- -
- -
- -
0.23
2026
0.02
- -
- -
- -
- -
Business
Xueda (Xiamen) Education Technology Group Co., Ltd. (000526.SZ) provides education and training services primarily in China. The company offers secondary vocational education, higher vocational education, vocational training, industrial colleges, practical training, learning ability improvement, academic planning, comprehensive quality evaluation, and language training services; one-to-one personalized tutoring, group tutoring, and full-time tutoring; youth programming and robotics training, study abroad services, sports training, and other personalized education programs; PPTS business management system, BI business analysis systems, and intelligent teaching service systems. It also engages in trade, equipment leasing, technical services, and non-residential real estate leasing. Founded in 1984 and headquartered in Xiamen, Fujian Province with significant operations in Beijing and over 300 learning centers across more than 100 cities, the company employs approximately 8,627 staff and targets students from kindergarten through higher education levels. In recent developments, Xueda completed a share repurchase program in 2025, acquiring 3.02 million shares or 2.48% of its total equity for RMB 149 million to enhance shareholder value; reported first-half 2025 revenue of RMB 1.916 billion, up 18.27% year-over-year, with net profit rising 42.18% to RMB 230 million amid expansion of personalized learning centers and over 5,200 full-time teachers; and continues strategic growth in offline centers despite Q3 2025 profitability pressures from expansion costs, previously changing its name from Xiamen Unigroup Xue Co., Ltd. in April 2021.