Chongqing Sanxia Paints Co., Ltd

000565.SZ

000565.SZChongqing Sanxia Paints Co., Ltd

Shenzhen

4.07

CNY

-0.03

(-0.73%)

0.01EPS

407.00P/E

1.76BMarket Cap

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Chongqing Sanxia Paints Co., Ltd

000565.SZ

(Shenzhen)

Recent

price

4.07

P/E

ratio

407

div

yld

0.49%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 09/17

Stock

S&P500

-31.60

26.92

-44.63

27.56

-25.32

87.11

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
0.88	0.9	0.99	1.15	1.16	1.27	1.28	1.48	5.49	8.45	1.4	1.09	1.02	1.1	1.07	1.15	1.12	Revenue per Share
0.06	0.47	0.08	-0.37	0.13	0.08	0.1	0.33	0.52	0.19	0.1	0.15	0.13	0.16	0.12	-0.08	0.01	Basic EPS, GAAP
-0.38	-0.14	-0.08	-0.26	0.03	-0.01	0.04	0.02	0.15	0.11	0.04	0.01	0.05	-0.03	0.05	-0.03	-0.02	Free Cash Flow per Basic Share
0.12	0.07	0.07	0.1	0.06	0.06	0.05	0.07	0.04	0.09	0.05	0.04	0.04	0.04	0.04	0.03	0.03	Dividend per Share
0.51	0.92	0.96	0.57	0.7	0.77	0.85	1.39	1.87	2.01	1.97	2.17	2.32	2.32	2.45	2.37	2.79	Book Value per Share
0.83	1.38	1.37	0.87	1.26	1.33	1.44	1.72	2.23	2.4	2.34	2.57	2.75	2.77	2.9	2.78	3.28	Tangible Book Value per Share
430	435	441	432	438	429	423	438	430	427	452	433	424	445	437	435	374	Basic Weighted Avg Shares
380	392	436	499	509	545	541	648	2,357	3,609	631	473	433	489	469	500	419	Sales/Revenue/Turnover
3.83	9.08	-3.65	-5.17	-0.26	5.66	5.71	2.93	2.66	1.56	6.17	6.52	8.53	0.68	-4.05	-0.11	-6.39	Operating Margin (%)
- -	- -	8	31	22	14	14	15	16	17	17	17	17	20	22	20	- -	Depreciation Expense
24	204	35	-159	58	36	42	145	223	81	45	65	55	71	52	-35	4	Net Income, GAAP
6.22	9.57	160.04	- -	- -	8.56	11.06	1.11	2.1	8.16	11.06	12.97	13.59	2.41	- -	- -	20.81	Effective Tax Rate (%)
6.34	51.98	8.08	-31.9	11.35	6.62	7.83	22.3	9.48	2.25	7.16	13.72	12.72	14.56	11.19	-6.96	0.98	Profit Margin (%)
-187	211	347	-25	222	189	202	265	444	367	460	457	413	380	401	352	310	Working Capital
286	440	417	137	100	34	18	- -	- -	- -	150	130	142	106	142	84	60	LT Debt
435	673	666	431	578	597	632	778	982	1,046	1,079	1,134	1,196	1,264	1,299	1,240	1,254	Total Equity
1.54	2.96	0.79	- -	- -	3.34	3.43	2.19	5.87	3.99	2.52	1.98	2.28	0.22	- -	- -	- -	Return on Invested Capital (%)
4.44	26.23	6.92	- -	- -	8.55	9.83	23.74	26.76	8.6	4.9	6.42	5.3	6.43	- -	- -	-0.04	Return on Capital (%)
10.99	65.46	8.54	-47.29	20.85	11.33	12.26	29.9	31.66	9.76	5.18	7.1	5.73	7.06	4.98	-3.31	0.39	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	23.53%	-3.6%	6.69%
Net Income, GAAP	7.05%	-27%	-166.38%
Free Cash Flow	-46.6%	-78.36%	-154.69%
Total Cash Common Dividend	2.38%	-10.44%	-33.53%
Total Equity	7.94%	2.9%	-4.55%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Business: Chongqing Sanxia Paints Co., Ltd engages in the manufacture and sale of paints and coatings primarily in China. The company offers anticorrosive, automotive, general, architectural, and furniture paints under the Three Gorges brand. Its products are used in the aerospace, aviation, military equipment, petroleum, petrochemicals, railways, bridges, ships, wind power, nuclear power, and automobiles and motorcycles. The company was formerly known as Chongqing Paint Factory. Chongqing Sanxia Paints Co., Ltd was founded in 1931 and is headquartered in Chongqing, China.

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
0.88	0.9	0.99	1.15	1.16	1.27	1.28	1.48	5.49	8.45	1.4	1.09	1.02	1.1	1.07	1.15	1.12	Revenue per Share
0.06	0.47	0.08	-0.37	0.13	0.08	0.1	0.33	0.52	0.19	0.1	0.15	0.13	0.16	0.12	-0.08	0.01	Basic EPS, GAAP
-0.38	-0.14	-0.08	-0.26	0.03	-0.01	0.04	0.02	0.15	0.11	0.04	0.01	0.05	-0.03	0.05	-0.03	-0.02	Free Cash Flow per Basic Share
0.12	0.07	0.07	0.1	0.06	0.06	0.05	0.07	0.04	0.09	0.05	0.04	0.04	0.04	0.04	0.03	0.03	Dividend per Share
0.51	0.92	0.96	0.57	0.7	0.77	0.85	1.39	1.87	2.01	1.97	2.17	2.32	2.32	2.45	2.37	2.79	Book Value per Share
0.83	1.38	1.37	0.87	1.26	1.33	1.44	1.72	2.23	2.4	2.34	2.57	2.75	2.77	2.9	2.78	3.28	Tangible Book Value per Share
430	435	441	432	438	429	423	438	430	427	452	433	424	445	437	435	374	Basic Weighted Avg Shares
380	392	436	499	509	545	541	648	2,357	3,609	631	473	433	489	469	500	419	Sales/Revenue/Turnover
3.83	9.08	-3.65	-5.17	-0.26	5.66	5.71	2.93	2.66	1.56	6.17	6.52	8.53	0.68	-4.05	-0.11	-6.39	Operating Margin (%)
- -	- -	8	31	22	14	14	15	16	17	17	17	17	20	22	20	- -	Depreciation Expense
24	204	35	-159	58	36	42	145	223	81	45	65	55	71	52	-35	4	Net Income, GAAP
6.22	9.57	160.04	- -	- -	8.56	11.06	1.11	2.1	8.16	11.06	12.97	13.59	2.41	- -	- -	20.81	Effective Tax Rate (%)
6.34	51.98	8.08	-31.9	11.35	6.62	7.83	22.3	9.48	2.25	7.16	13.72	12.72	14.56	11.19	-6.96	0.98	Profit Margin (%)
-187	211	347	-25	222	189	202	265	444	367	460	457	413	380	401	352	310	Working Capital
286	440	417	137	100	34	18	- -	- -	- -	150	130	142	106	142	84	60	LT Debt
435	673	666	431	578	597	632	778	982	1,046	1,079	1,134	1,196	1,264	1,299	1,240	1,254	Total Equity
1.54	2.96	0.79	- -	- -	3.34	3.43	2.19	5.87	3.99	2.52	1.98	2.28	0.22	- -	- -	- -	Return on Invested Capital (%)
4.44	26.23	6.92	- -	- -	8.55	9.83	23.74	26.76	8.6	4.9	6.42	5.3	6.43	- -	- -	-0.04	Return on Capital (%)
10.99	65.46	8.54	-47.29	20.85	11.33	12.26	29.9	31.66	9.76	5.18	7.1	5.73	7.06	4.98	-3.31	0.39	Return on Common Equity (%)

	Dec'23	Mar'24	Jun'24
Total Current Assets	548	524	471
Accounts Receivable, Net	80	102	120
Cash, Cash Equivalents & STI	320	282	227
Inventories	78	95	93
Total Current Liabilities	196	178	161
Payables & Accruals	- -	- -	- -
ST Debt	84	84	64
Deferred Revenue	- -	- -	- -

	Dec'23	Mar'24	Jun'24
ST Debt	84	84	64
LT Borrowings	84	84	60
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	434	434	434
Market Capitalization	2,725	1,749	1,506

Year	Q1	Q2	Q3	Q4	FY
2022	99	134	117	118	469
2023	113	143	121	123	500
2024	69	107	- -	- -	- -

Chongqing Sanxia Paints Co., Ltd

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year