1. People's Republic of China Stocks

  2. •

    Industrials

  3. •

    Industrial - Machinery
Changchai Company, Limited

Changchai Company, Limited

000570.SZ
Changchai Company, LimitedCN flagShenzhen Stock Exchange
4.83
CNY
- -
- -
2.68BMarket Cap
Changchai Company, Limited
000570.SZ
(Shenzhen Stock Exchange)

Recent

price

4.83

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
4.96
5.34
5.33
5.03
4.27
4.61
4.02
4.17
3.78
3.65
4.09
3.95
3.09
3.05
3.42
3.51
3.52
Revenue per Share
0.21
0.09
0.1
0.13
0.11
0.13
0.11
0.08
0.11
0.04
0.09
0.17
0.11
0.15
0.03
0.07
0.06
Basic EPS, GAAP
-0.13
-0.57
0.38
-0.06
-0.19
0.17
0.07
-0.31
0.45
-0.11
0.21
-0.65
0.45
0.06
-0.25
0.39
-0.02
Free Cash Flow per Basic Share
0.01
0.01
0.03
0.03
0.02
0.02
0.02
0.03
0.03
0.03
0.01
- -
0.03
0.01
0.05
0.01
- -
Dividend per Share
1.61
1.65
1.82
1.83
1.91
2.14
2.13
2.14
2.27
2.3
2.39
2.54
2.3
2.42
2.39
2.45
2.49
Book Value per Share
3.47
2.84
3.2
2.99
3.17
3.51
3.94
3.72
3.48
3.62
3.8
4.73
4.54
4.71
4.67
4.8
4.88
Tangible Book Value per Share
574
587
554
582
584
547
569
580
564
561
561
622
705
706
706
706
705
Basic Weighted Avg Shares
2,846
3,138
2,956
2,928
2,490
2,520
2,283
2,423
2,133
2,046
2,296
2,452
2,182
2,156
2,416
2,476
2,481
Sales/Revenue/Turnover
3.82
1.43
1.64
3.71
3.77
4.21
4.02
2.39
-0.09
2.7
2.3
2.48
-3.66
-0.24
1.84
2.47
1.39
Operating Margin (%)
53
57
67
75
81
89
87
96
92
90
86
81
86
96
91
86
- -
Depreciation Expense
121
53
55
76
64
71
63
46
62
25
52
103
77
108
18
51
42
Net Income, GAAP
9.57
12.67
16.9
23.43
22.97
18.71
14.95
3.44
17.89
6.42
3.84
10.73
3.02
24.71
- -
12.48
345.13
Effective Tax Rate (%)
4.24
1.68
1.88
2.59
2.58
2.82
2.74
1.92
2.91
1.22
2.28
4.2
3.51
5.03
0.77
2.05
1.69
Profit Margin (%)
622
599
604
659
678
788
873
831
919
937
897
1,435
1,206
1,472
1,566
1,734
1,676
Working Capital
30
- -
- -
- -
- -
- -
- -
22
2
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
2,091
1,756
1,861
1,826
1,953
2,021
2,342
2,266
2,063
2,131
2,293
3,097
3,357
3,470
3,441
3,525
3,580
Total Equity
5.62
2.28
2.56
5.12
4.25
4.84
3.97
2.82
-0.09
3.15
2.66
2.11
-2.45
-0.12
- -
1.56
- -
Return on Invested Capital (%)
13.16
5.38
5.54
7.18
5.69
6
5.1
3.91
5.23
2.66
4.39
7.1
4.37
5.78
- -
2.35
3.15
Return on Capital (%)
13.9
5.59
5.6
7.3
5.89
6.22
5.25
3.79
4.92
1.94
3.99
7.06
4.79
6.52
1.09
2.97
2.4
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
94
164
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
706
706
706
Market Capitalization
3,591
3,857
4,083

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
3,250
3,470
3,322
Cash, Cash Equivalents & STI
1,367
1,357
1,279
Accounts Receivable, Net
444
1,050
1,252
Inventories
819
586
564
Total Current Liabilities
1,684
1,846
1,646
Payables & Accruals
- -
- -
- -
ST Debt
94
164
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.3%
9.69%
2.46%
Free Cash Flow
-276.89%
-300.48%
-259.94%
Net Income, GAAP
25.03%
40.86%
174.86%
Sales/Revenue/Turnover
0.21%
1.82%
2.5%
Total Cash Common Dividend
113.27%
233.59%
-78.72%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
836
659
462
458
2,416
2025
898
663
414
- -
2,476
2026
942
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
- -
- -
- -
0.03
2025
0.06
- -
- -
- -
0.07
2026
0.11
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.05
2025
- -
- -
- -
- -
0.01
2026
- -
- -
- -
- -
- -
Similar Companies
Hercules Investments Ltd (HERCULES.BO)
VEEM Ltd (VEE.AX)
Nippon Pillar Packing Co., Ltd. (6490.T)
Sanchuan Wisdom Technology Co., Ltd. (300066.SZ)
Titan Logix Corp. (TPCFF)
China Western Power Industrial Co., Ltd. (002630.SZ)
Business
Changchai Company, Limited (000570.SZ) engages in the research, development, production and sale of small and medium-sized single-cylinder and multi-cylinder diesel engines under the Changchai brand and gasoline engines under the Robin brand; generator sets, outboard engines, smart integrated charging stations, diesel engine components, castings, grain harvesting machines, rotary tillers and walking tractors; it also provides external investment, consulting and real estate management services. The company's diesel engines, covering a power range of 3-129kW with cylinder diameters from 65mm to 135mm, and gasoline engines from 1.5-9.0kW, serve agricultural machinery including tractors, harvesters, high-speed rice transplanters and plant protection machinery; construction machinery; generator sets; light, low-speed and pickup trucks; cold chain equipment and ships. Products are distributed domestically in China and exported to over 80 countries including Southeast Asia, South America, the Middle East, Africa and Europe. Founded in 1913 and headquartered at No. 123 Huaide Middle Road, Changzhou, Jiangsu Province, China, Changchai operates through subsidiaries such as Changzhou Changchai Benniu Diesel Engine Parts Co., Ltd., Changchai Wanzhou Diesel Engine Co., Ltd., Changzhou Horizon Investment Co., Ltd., Changzhou Changchai Horizon Agricultural Equipment Co., Ltd., Changzhou Fuji Changchai Robin Gasoline Engine Co., Ltd., Jiangsu Changchai Machinery Co., Ltd., Changzhou Xingsheng Real Estate Management Co., Ltd. and Zhenjiang Siyang Diesel Engine Manufacturing Co., Ltd. In the first half of 2024, the company acquired the remaining 25% equity in Changzhou Changchai Horizon Agricultural Equipment Co., Ltd. from Changzhou Horizon Investment Co., Ltd., achieving 100% direct ownership; received RMB117 million in total housing expropriation compensation from Wuxing Branch and RMB30 million initial payment from Sanjing Branch; advanced National Emission Standard IV-compliant multi-cylinder diesel engines with upgraded post-processing for market verification and emission certification; completed supporting road tests for CC12 diesel engines in three-wheeled motorcycles; enhanced outboard engines securing ship inspection certificates for D25 models and overseas exports; and expanded intelligent charging stations into the flight defence market while boosting foreign trade sales in emerging markets. With 2,421 employees and an annual capacity of 700,000 diesel engines, over 60,000 tons of castings and 200,000 gasoline engines, Changchai maintains leading market share in certain single-cylinder diesel engine segments in China per China Internal Combustion Engine Industry Association data.