Changchai Company, Limited

000570.SZ

000570.SZChangchai Company, Limited CN flag

Shenzhen

4.81

CNY

-0.15

(-3.02%)

0.04EPS

120.25P/E

2.92BMarket Cap

May 08Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Changchai Company, Limited

000570.SZ

(Shenzhen)

Recent

price

4.81

P/E

ratio

120.25

div

yld

1.04%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 10/12

Stock

S&P500

-13.49

32.83

-17.35

33.33

1.48

95.62

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
3.41	4.32	4.96	5.34	5.33	5.03	4.27	4.61	4.02	4.17	3.78	3.65	4.09	3.95	3.09	3.05	3.26	Revenue per Share
-0.15	0.41	0.21	0.09	0.1	0.13	0.11	0.13	0.11	0.08	0.11	0.04	0.09	0.17	0.11	0.15	0.04	Basic EPS, GAAP
-0.15	0.41	-0.13	-0.57	0.38	-0.06	-0.19	0.17	0.07	-0.31	0.45	-0.11	0.21	-0.65	0.45	0.06	0.04	Free Cash Flow per Basic Share
0.06	0.06	0.01	0.01	0.03	0.03	0.02	0.02	0.02	0.03	0.03	0.03	0.01	- -	0.03	0.01	- -	Dividend per Share
1.13	1.45	1.61	1.65	1.82	1.83	1.91	2.14	2.13	2.14	2.27	2.3	2.39	2.54	2.3	2.42	2.45	Book Value per Share
1.87	3.05	3.47	2.84	3.2	2.99	3.17	3.51	3.94	3.72	3.48	3.62	3.8	4.73	4.54	4.71	4.68	Tangible Book Value per Share
560	559	574	587	554	582	584	547	569	580	564	561	561	622	705	706	706	Basic Weighted Avg Shares
1,908	2,413	2,846	3,138	2,956	2,928	2,490	2,520	2,283	2,423	2,133	2,046	2,296	2,452	2,182	2,156	2,301	Sales/Revenue/Turnover
-4.17	3.75	3.82	1.43	1.64	3.71	3.77	4.21	4.02	2.39	-0.09	2.7	2.3	2.48	-3.66	-0.24	2.41	Operating Margin (%)
47	48	53	57	67	75	81	89	87	96	92	90	86	81	86	96	- -	Depreciation Expense
-84	229	121	53	55	76	64	71	63	46	62	25	52	103	77	108	27	Net Income, GAAP
- -	13.27	9.57	12.67	16.9	23.43	22.97	18.71	14.95	3.44	17.89	6.42	3.84	10.73	3.02	24.71	51.62	Effective Tax Rate (%)
-4.4	9.49	4.24	1.68	1.88	2.59	2.58	2.82	2.74	1.92	2.91	1.22	2.28	4.2	3.51	5.03	1.16	Profit Margin (%)
355	491	622	599	604	659	678	788	873	831	919	937	897	1,435	1,206	1,412	1,464	Working Capital
42	- -	30	- -	- -	- -	- -	- -	- -	22	2	- -	- -	- -	- -	- -	- -	LT Debt
1,155	1,808	2,091	1,756	1,861	1,826	1,953	2,021	2,342	2,266	2,063	2,131	2,293	3,097	3,357	3,470	3,447	Total Equity
- -	6.21	5.62	2.28	2.56	5.12	4.25	4.84	3.97	2.66	-0.08	2.73	2.5	2.11	-2.45	-0.12	0.77	Return on Invested Capital (%)
- -	27.22	13.16	5.38	5.54	7.18	5.69	6	5.1	3.75	4.95	2.26	4.39	7.1	4.37	5.78	1.11	Return on Capital (%)
-12.15	31.65	13.9	5.59	5.6	7.3	5.89	6.22	5.25	3.79	4.92	1.94	3.99	7.06	4.79	6.52	1.54	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	-2.63%	0.54%	-1.21%
Net Income, GAAP	15.4%	32.53%	41.48%
Free Cash Flow	-194.97%	-226.16%	-87.34%
Total Cash Common Dividend	83.45%	160.22%	-61.5%
Total Equity	7.19%	11.55%	3.36%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: Crestchic Plc (NBI.L)
SBT Ultrasonic Technology (688392.SS)
Juki Corporation (JUKIY)
Lanzhou LS Heavy Equipment Co., Ltd (603169.SS)
Lloyds Engineering Works Limited (LLOYDSENGG.BO)
Micron Machinery Co., Ltd. (6159.T)
Business: Changchai Company, Limited, together with its subsidiaries, manufactures and sells small and medium-sized single cylinder and multi-cylinder diesel engines under the Changchai brand in the People's Republic of China. Its diesel engines are used in tractors, combine harvesters models, light commercial vehicles, farm equipment, small-sized construction machinery, generating sets, shipborne machines, etc. The company also provides diesel engine fittings and castings, grain harvesting machine, rotary cultivators, walking tractors, molds, and fixtures. In addition, it engages in the assembly and sale of diesel engine and gasoline engine supporting sets. Further, the company provides external investment and consulting services; and real estate management services. The company exports its products. Changchai Company, Limited was founded in 1913 and is headquartered in Changzhou, the People's Republic of China.

	Dec'23	Mar'24	Jun'24
ST Debt	- -	- -	- -
LT Borrowings	- -	- -	- -
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	706	706	706
Market Capitalization	4,031	3,655	3,154

	Dec'23	Mar'24	Jun'24
Total Current Assets	2,896	3,042	3,160
Accounts Receivable, Net	317	927	1,184
Cash, Cash Equivalents & STI	1,310	1,249	1,195
Inventories	789	638	620
Total Current Liabilities	1,485	1,576	1,696
Payables & Accruals	- -	- -	- -
ST Debt	- -	- -	- -
Deferred Revenue	- -	- -	- -

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
3.41	4.32	4.96	5.34	5.33	5.03	4.27	4.61	4.02	4.17	3.78	3.65	4.09	3.95	3.09	3.05	3.26	Revenue per Share
-0.15	0.41	0.21	0.09	0.1	0.13	0.11	0.13	0.11	0.08	0.11	0.04	0.09	0.17	0.11	0.15	0.04	Basic EPS, GAAP
-0.15	0.41	-0.13	-0.57	0.38	-0.06	-0.19	0.17	0.07	-0.31	0.45	-0.11	0.21	-0.65	0.45	0.06	0.04	Free Cash Flow per Basic Share
0.06	0.06	0.01	0.01	0.03	0.03	0.02	0.02	0.02	0.03	0.03	0.03	0.01	- -	0.03	0.01	- -	Dividend per Share
1.13	1.45	1.61	1.65	1.82	1.83	1.91	2.14	2.13	2.14	2.27	2.3	2.39	2.54	2.3	2.42	2.45	Book Value per Share
1.87	3.05	3.47	2.84	3.2	2.99	3.17	3.51	3.94	3.72	3.48	3.62	3.8	4.73	4.54	4.71	4.68	Tangible Book Value per Share
560	559	574	587	554	582	584	547	569	580	564	561	561	622	705	706	706	Basic Weighted Avg Shares
1,908	2,413	2,846	3,138	2,956	2,928	2,490	2,520	2,283	2,423	2,133	2,046	2,296	2,452	2,182	2,156	2,301	Sales/Revenue/Turnover
-4.17	3.75	3.82	1.43	1.64	3.71	3.77	4.21	4.02	2.39	-0.09	2.7	2.3	2.48	-3.66	-0.24	2.41	Operating Margin (%)
47	48	53	57	67	75	81	89	87	96	92	90	86	81	86	96	- -	Depreciation Expense
-84	229	121	53	55	76	64	71	63	46	62	25	52	103	77	108	27	Net Income, GAAP
- -	13.27	9.57	12.67	16.9	23.43	22.97	18.71	14.95	3.44	17.89	6.42	3.84	10.73	3.02	24.71	51.62	Effective Tax Rate (%)
-4.4	9.49	4.24	1.68	1.88	2.59	2.58	2.82	2.74	1.92	2.91	1.22	2.28	4.2	3.51	5.03	1.16	Profit Margin (%)
355	491	622	599	604	659	678	788	873	831	919	937	897	1,435	1,206	1,412	1,464	Working Capital
42	- -	30	- -	- -	- -	- -	- -	- -	22	2	- -	- -	- -	- -	- -	- -	LT Debt
1,155	1,808	2,091	1,756	1,861	1,826	1,953	2,021	2,342	2,266	2,063	2,131	2,293	3,097	3,357	3,470	3,447	Total Equity
- -	6.21	5.62	2.28	2.56	5.12	4.25	4.84	3.97	2.66	-0.08	2.73	2.5	2.11	-2.45	-0.12	0.77	Return on Invested Capital (%)
- -	27.22	13.16	5.38	5.54	7.18	5.69	6	5.1	3.75	4.95	2.26	4.39	7.1	4.37	5.78	1.11	Return on Capital (%)
-12.15	31.65	13.9	5.59	5.6	7.3	5.89	6.22	5.25	3.79	4.92	1.94	3.99	7.06	4.79	6.52	1.54	Return on Common Equity (%)

Year	Q1	Q2	Q3	Q4	FY
2022	676	503	546	458	2,182
2023	703	647	459	347	2,156
2024	836	659	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	-0.04	- -	- -	- -	0.11
2023	0.03	- -	- -	- -	0.15
2024	0.05	- -	- -	- -	- -

Changchai Company, Limited

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year