Jiangsu Hagong Intelligent Robot Co., Ltd

000584.SZ

000584.SZJiangsu Hagong Intelligent Robot Co., Ltd

Shenzhen

1.99

CNY

-0.08

(-3.86%)

-0.53EPS

-3.75P/E

1.51BMarket Cap

May 21Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Jiangsu Hagong Intelligent Robot Co., Ltd

000584.SZ

(Shenzhen)

Recent

price

1.99

P/E

ratio

-3.75

div

yld

- -

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 09/14

Stock

S&P500

-55.08

24.79

-67.69

26.53

-73.32

87.24

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
1.9	1.34	2.28	1.88	2.53	4.51	3.28	1.75	1.2	2.56	3.88	2.83	2.4	2.26	2.39	2.88	2.79	Revenue per Share
0.14	0.05	0.21	0.02	0.07	0.65	0.27	0.04	-0.67	0.15	0.2	0.06	0.01	-0.77	-1.03	-0.53	-0.52	Basic EPS, GAAP
-0.9	-0.32	0.83	0.48	-0.13	0.49	0.29	0.31	-0.16	0.62	0.3	-0.42	-0.21	-0.25	-0.17	0.2	-0.04	Free Cash Flow per Basic Share
0.07	0.11	0.04	0.03	0.08	0.02	0.54	0.02	0.08	0.02	0.05	0.06	0.09	0.06	0.05	0.03	0.03	Dividend per Share
1.05	1.01	1.22	1.22	1.22	1.83	1.84	1.89	1.22	1.36	1.54	1.57	1.64	0.68	-0.35	-0.88	-0.87	Book Value per Share
2.84	2.75	3.01	2.99	2.94	3.61	3.32	3.35	2.53	1.71	1.26	1.28	2.08	1.37	0.55	0.23	0.28	Tangible Book Value per Share
606	613	613	614	613	613	613	613	613	613	613	613	675	761	761	761	764	Basic Weighted Avg Shares
1,149	819	1,396	1,153	1,553	2,766	2,014	1,075	734	1,572	2,383	1,737	1,618	1,722	1,822	2,188	2,136	Sales/Revenue/Turnover
5.81	4.04	15.8	0.66	2.96	19.48	15.78	1.47	-17.02	2.98	9.22	3.47	1.16	-4.53	-13.31	0.85	1.24	Operating Margin (%)
96	95	127	128	133	132	131	117	111	31	31	27	27	31	36	24	- -	Depreciation Expense
83	28	126	11	44	396	163	26	-409	90	120	40	4	-589	-784	-402	-401	Net Income, GAAP
26.57	9.31	13.62	19	45.88	23.95	32.42	57.02	- -	23.31	40.13	13.1	- -	- -	- -	- -	80.18	Effective Tax Rate (%)
7.2	3.39	9.06	0.91	2.86	14.33	8.11	2.44	-55.72	5.73	5.05	2.28	0.27	-34.22	-43.02	-18.39	-18.77	Profit Margin (%)
69	10	411	298	364	925	934	1,179	1,088	736	121	232	630	-89	-275	-448	-414	Working Capital
- -	- -	140	36	- -	- -	120	40	- -	280	165	251	250	238	221	208	198	LT Debt
1,759	1,719	1,878	1,866	1,835	2,247	2,085	2,078	1,572	1,685	1,800	1,857	2,549	1,955	1,070	549	552	Total Equity
2.46	1.28	8.41	0.29	1.28	18.3	8.36	0.27	- -	1.76	5.43	2.11	- -	- -	- -	- -	- -	Return on Invested Capital (%)
9.32	3.7	7.88	0.74	5.18	31.11	11.33	2.85	- -	6.98	10.48	4.54	- -	- -	- -	- -	62,404.45	Return on Capital (%)
14.55	4.41	18.51	1.41	5.94	42.43	14.5	2.3	-42.95	11.37	13.5	4.14	0.42	-72.62	- -	- -	- -	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	5.85%	-0.33%	20.06%
Net Income, GAAP	-1,579.4%	-2,780.93%	-48.67%
Free Cash Flow	-122.98%	-98.32%	-213.42%
Total Cash Common Dividend	267.79%	-1.67%	-40.47%
Total Equity	-9.47%	-15.37%	-48.71%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Business: Jiangsu Hagong Intelligent Robot Co., Ltd. engages in the intelligent manufacturing business in the People's Republic of China. The company offers intelligent logistics systems, such as logistics sorting, robotic warehousing, automated high-rise warehouse, and warehouse management systems; automobile automatic production lines; robotic application platform; and artificial intelligence solutions for building of data centers, research in sensing technology, machine vision, synergistic robots, and intelligent security protection. It also develops real estate projects; sells, repairs, and maintains technological application of robots and peripheral equipment; and designs, manufactures, installs, and debugs assembly line for autocar-body-in-white (BIW) welding. The company was formerly known as Jiangsu Youli Investment Holding Co., Ltd. and changed its name to Jiangsu Hagong Intelligent Robot Co., Ltd. in August 2017. Jiangsu Hagong Intelligent Robot Co., Ltd. was founded in 1980 and is based in Shanghai, the People's Republic of China.

	Dec'23	Mar'24	Jun'24
Total Current Assets	2,703	2,507	2,720
Accounts Receivable, Net	459	416	342
Cash, Cash Equivalents & STI	235	139	162
Inventories	1,221	1,045	1,149
Total Current Liabilities	3,151	2,923	3,134
Payables & Accruals	- -	- -	- -
ST Debt	154	102	84
Deferred Revenue	- -	- -	- -

	Dec'23	Mar'24	Jun'24
ST Debt	154	102	84
LT Borrowings	203	203	193
LT Finance Leases	4	4	5
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	761	761	761
Market Capitalization	2,949	2,186	879

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
1.9	1.34	2.28	1.88	2.53	4.51	3.28	1.75	1.2	2.56	3.88	2.83	2.4	2.26	2.39	2.88	2.79	Revenue per Share
0.14	0.05	0.21	0.02	0.07	0.65	0.27	0.04	-0.67	0.15	0.2	0.06	0.01	-0.77	-1.03	-0.53	-0.52	Basic EPS, GAAP
-0.9	-0.32	0.83	0.48	-0.13	0.49	0.29	0.31	-0.16	0.62	0.3	-0.42	-0.21	-0.25	-0.17	0.2	-0.04	Free Cash Flow per Basic Share
0.07	0.11	0.04	0.03	0.08	0.02	0.54	0.02	0.08	0.02	0.05	0.06	0.09	0.06	0.05	0.03	0.03	Dividend per Share
1.05	1.01	1.22	1.22	1.22	1.83	1.84	1.89	1.22	1.36	1.54	1.57	1.64	0.68	-0.35	-0.88	-0.87	Book Value per Share
2.84	2.75	3.01	2.99	2.94	3.61	3.32	3.35	2.53	1.71	1.26	1.28	2.08	1.37	0.55	0.23	0.28	Tangible Book Value per Share
606	613	613	614	613	613	613	613	613	613	613	613	675	761	761	761	764	Basic Weighted Avg Shares
1,149	819	1,396	1,153	1,553	2,766	2,014	1,075	734	1,572	2,383	1,737	1,618	1,722	1,822	2,188	2,136	Sales/Revenue/Turnover
5.81	4.04	15.8	0.66	2.96	19.48	15.78	1.47	-17.02	2.98	9.22	3.47	1.16	-4.53	-13.31	0.85	1.24	Operating Margin (%)
96	95	127	128	133	132	131	117	111	31	31	27	27	31	36	24	- -	Depreciation Expense
83	28	126	11	44	396	163	26	-409	90	120	40	4	-589	-784	-402	-401	Net Income, GAAP
26.57	9.31	13.62	19	45.88	23.95	32.42	57.02	- -	23.31	40.13	13.1	- -	- -	- -	- -	80.18	Effective Tax Rate (%)
7.2	3.39	9.06	0.91	2.86	14.33	8.11	2.44	-55.72	5.73	5.05	2.28	0.27	-34.22	-43.02	-18.39	-18.77	Profit Margin (%)
69	10	411	298	364	925	934	1,179	1,088	736	121	232	630	-89	-275	-448	-414	Working Capital
- -	- -	140	36	- -	- -	120	40	- -	280	165	251	250	238	221	208	198	LT Debt
1,759	1,719	1,878	1,866	1,835	2,247	2,085	2,078	1,572	1,685	1,800	1,857	2,549	1,955	1,070	549	552	Total Equity
2.46	1.28	8.41	0.29	1.28	18.3	8.36	0.27	- -	1.76	5.43	2.11	- -	- -	- -	- -	- -	Return on Invested Capital (%)
9.32	3.7	7.88	0.74	5.18	31.11	11.33	2.85	- -	6.98	10.48	4.54	- -	- -	- -	- -	62,404.45	Return on Capital (%)
14.55	4.41	18.51	1.41	5.94	42.43	14.5	2.3	-42.95	11.37	13.5	4.14	0.42	-72.62	- -	- -	- -	Return on Common Equity (%)

Year	Q1	Q2	Q3	Q4	FY
2022	197	428	394	803	1,822
2023	331	634	500	723	2,188
2024	428	485	- -	- -	- -

Jiangsu Hagong Intelligent Robot Co., Ltd

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year