Jiangsu Hagong Intelligent Robot Co., Ltd

Jiangsu Hagong Intelligent Robot Co., Ltd

000584.SZ
Jiangsu Hagong Intelligent Robot Co., LtdCN flagShenzhen Stock Exchange
0.29
CNY
+0.03
- -
220.62MMarket Cap
Jiangsu Hagong Intelligent Robot Co., Ltd
000584.SZ
(Shenzhen Stock Exchange)

Recent

price

0.29

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
1.34
2.28
1.88
2.53
4.51
3.28
1.75
1.2
2.56
3.88
2.83
2.4
2.26
2.39
2.88
2.55
2.1
Revenue per Share
0.05
0.21
0.02
0.07
0.65
0.27
0.04
-0.67
0.15
0.2
0.06
0.01
-0.77
-1.03
-0.53
-0.28
-0.32
Basic EPS, GAAP
-0.32
0.83
0.48
-0.13
0.49
0.29
0.31
-0.16
0.62
0.3
-0.42
-0.21
-0.25
-0.17
0.2
-0.03
-0.02
Free Cash Flow per Basic Share
0.11
0.04
0.03
0.08
0.02
0.54
0.02
0.08
0.02
0.05
0.06
0.09
0.06
0.05
0.03
0.03
- -
Dividend per Share
1.01
1.22
1.22
1.22
1.83
1.84
1.89
1.22
1.36
1.54
1.57
1.64
0.68
-0.35
-0.88
-1.16
-1.19
Book Value per Share
2.75
3.01
2.99
2.94
3.61
3.32
3.35
2.53
1.71
1.26
1.28
2.08
1.37
0.55
0.23
0.22
0.18
Tangible Book Value per Share
613
613
614
613
613
613
613
613
613
613
613
675
761
761
761
760
770
Basic Weighted Avg Shares
819
1,396
1,153
1,553
2,766
2,014
1,075
734
1,572
2,383
1,737
1,618
1,722
1,822
2,188
1,936
1,614
Sales/Revenue/Turnover
4.04
15.8
0.66
2.96
19.48
15.78
1.47
-17.02
2.98
9.22
3.47
1.16
-4.53
-13.31
0.85
1.04
-0.8
Operating Margin (%)
95
127
128
133
132
131
117
111
31
31
27
27
31
36
24
35
- -
Depreciation Expense
28
126
11
44
396
163
26
-409
90
120
40
4
-589
-784
-402
-215
-245
Net Income, GAAP
9.31
13.62
19
45.88
23.95
32.42
57.02
- -
23.31
40.13
13.1
- -
- -
- -
- -
- -
2.54
Effective Tax Rate (%)
3.39
9.06
0.91
2.86
14.33
8.11
2.44
-55.72
5.73
5.05
2.28
0.27
-34.22
-43.02
-18.39
-11.11
-15.18
Profit Margin (%)
10
411
298
364
925
934
1,179
1,088
736
121
232
630
-89
-275
-448
-339
-547
Working Capital
- -
140
36
- -
- -
120
40
- -
280
165
251
250
238
221
208
196
13
LT Debt
1,719
1,878
1,866
1,835
2,247
2,085
2,078
1,572
1,685
1,800
1,857
2,549
1,955
1,070
549
327
299
Total Equity
1.28
8.41
0.29
1.28
18.3
8.36
0.27
- -
1.76
5.43
2.11
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
3.7
7.88
0.74
5.18
31.11
11.33
2.85
- -
6.98
10.48
4.54
- -
- -
- -
- -
- -
48,763.85
Return on Capital (%)
4.41
18.51
1.41
5.94
42.43
14.5
2.3
-42.95
11.37
13.5
4.14
0.42
-72.62
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'25
ST Debt
70
55
242
LT Borrowings
193
183
- -
LT Finance Leases
5
13
13
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
761
761
761
Market Capitalization
1,605
2,491
1,694

Working Capital

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'25
Total Current Assets
2,757
2,220
2,462
Cash, Cash Equivalents & STI
122
131
101
Accounts Receivable, Net
411
378
469
Inventories
1,313
873
1,081
Total Current Liabilities
3,134
2,559
3,009
Payables & Accruals
- -
- -
- -
ST Debt
70
55
242
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-12.78%
-24.07%
-40.34%
Free Cash Flow
-130.1%
-73.41%
-112.97%
Net Income, GAAP
-1,578.17%
-2,776.81%
-46.54%
Sales/Revenue/Turnover
7.42%
2.79%
-11.51%
Total Cash Common Dividend
30.4%
-1.26%
10.9%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
331
634
500
723
2,188
2024
428
485
465
558
1,936
2025
106
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
-0.53
2024
- -
- -
- -
- -
-0.28
2025
-0.04
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.01
- -
- -
- -
0.03
2024
0.03
- -
- -
- -
0.03
2025
- -
- -
- -
- -
- -
Business
Jiangsu Hagong Intelligent Robot Co., Ltd (000584.SZ) develops and manufactures intelligent robots and automation equipment for industrial applications. The company offers core products and services including industrial robots such as welding robots, handling robots, and palletizing robots; intelligent manufacturing systems comprising automated assembly lines and flexible production lines; collaborative robots for human-robot interaction; and related services like robot integration, system solutions, and after-sales maintenance. It operates primarily in China with expanding presence in Asia-Pacific regions and targets industries including automotive, electronics, logistics, and metal processing. Founded in 1992 and headquartered in Changzhou, Jiangsu Province, the company focuses on smart manufacturing segments through its subsidiaries under the HGZN Group. In recent developments within the last two years, Jiangsu Hagong has pursued strategic expansions including new product launches in collaborative robot series and AI-enhanced vision systems; formed partnerships with leading automotive manufacturers for robot deployment in electric vehicle production lines; and completed funding rounds to support R&D in humanoid robots and Industry 5.0 solutions.