Chongqing Changan Automobile Company Limited

Chongqing Changan Automobile Company Limited

000625.SZ
Chongqing Changan Automobile Company LimitedCN flagShenzhen Stock Exchange
7.18
CNY
-0.06
- -
59.39BMarket Cap
Chongqing Changan Automobile Company Limited
000625.SZ
(Shenzhen Stock Exchange)

Recent

price

7.18

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
4.16
3.01
3.47
4.6
6.23
7.85
9.19
9.18
7.49
8.06
9.48
10.7
12.44
15.36
16.14
16.5
16.11
Revenue per Share
0.25
0.11
0.17
0.4
0.89
1.17
1.2
0.82
0.08
-0.3
0.37
0.36
0.8
1.15
0.74
0.41
0.7
Basic EPS, GAAP
0.11
-0.44
-0.52
-0.12
0.18
0.28
-0.28
-0.51
-1.17
-0.1
0.86
2.13
0.44
1.73
- -
-0.29
-0.6
Free Cash Flow per Basic Share
0.02
0.03
0.03
0.05
0.08
0.15
0.36
0.37
0.25
0.01
0.01
0.17
0.19
0.24
0.35
0.35
- -
Dividend per Share
0.99
1.14
1.3
1.55
2.33
3.36
4.2
4.59
4.35
4.12
4.45
4.43
5.26
6.04
6.34
6.38
6.43
Book Value per Share
1.19
1.41
1.52
1.87
2.58
3.55
4.54
4.88
4.56
4.33
5.42
5.16
5.93
5.64
5.94
5.99
5.93
Tangible Book Value per Share
8,052
8,808
8,492
8,515
8,495
8,504
8,548
8,718
8,849
8,758
8,925
9,824
9,748
9,850
9,894
9,940
9,662
Basic Weighted Avg Shares
33,526
26,552
29,463
39,142
52,913
66,772
78,542
80,012
66,298
70,595
84,566
105,142
121,253
151,298
159,733
164,000
155,702
Sales/Revenue/Turnover
0.88
-4.09
-2.23
-2.93
-0.98
0.85
- -
-0.09
-0.49
-0.87
-1.45
2.08
6.83
4.59
2
0.97
1.09
Operating Margin (%)
532
833
1,164
1,690
1,984
2,038
2,284
2,562
3,100
4,041
4,036
4,027
3,913
5,295
5,806
6,292
- -
Depreciation Expense
2,035
968
1,446
3,369
7,561
9,953
10,285
7,137
681
-2,647
3,324
3,552
7,799
11,327
7,321
4,075
6,781
Net Income, GAAP
- -
2.42
- -
- -
0.28
0.89
0.71
- -
- -
- -
- -
5.66
- -
10.27
9.67
17.89
14.58
Effective Tax Rate (%)
6.07
3.65
4.91
8.61
14.29
14.91
13.1
8.92
1.03
-3.75
3.93
3.38
6.43
7.49
4.58
2.48
4.36
Profit Margin (%)
-2,575
-4,693
-5,646
-7,464
-3,393
1,346
6,003
8,154
1,584
373
10,276
15,034
26,716
27,695
23,011
22,494
19,141
Working Capital
76
- -
2,955
3,237
1,971
1,975
20
7
304
55
990
639
1,096
1,206
1,305
1,299
1,208
LT Debt
10,759
14,649
15,391
18,719
25,455
34,174
43,353
47,463
46,153
43,934
53,480
55,866
62,949
74,683
79,081
81,985
78,115
Total Equity
- -
-7.95
- -
- -
-2
1.76
0.01
- -
- -
- -
- -
3.62
- -
8.64
3.62
1.57
1.85
Return on Invested Capital (%)
- -
10.7
- -
- -
39
38.81
30.51
- -
- -
- -
- -
8.21
- -
22.57
13.26
7.39
12.34
Return on Capital (%)
28.97
10.71
13.73
27.84
45.85
41.18
31.9
18.8
1.73
-7.1
8.78
8.54
16.45
20.44
11.97
6.46
11.2
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
169
164
203
LT Borrowings
1,036
1,000
1,000
LT Finance Leases
269
243
208
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9,914
9,914
9,914
Market Capitalization
128,931
125,898
123,289

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
136,369
128,069
105,790
Cash, Cash Equivalents & STI
64,337
60,279
52,991
Accounts Receivable, Net
3,398
5,021
6,628
Inventories
17,081
19,307
16,979
Total Current Liabilities
113,357
103,689
86,648
Payables & Accruals
- -
- -
- -
ST Debt
169
164
203
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.58%
9.07%
3.67%
Free Cash Flow
1,436.42%
3,077.45%
15,095.56%
Net Income, GAAP
-74.02%
18.39%
-44.34%
Sales/Revenue/Turnover
10.13%
14.54%
2.67%
Total Cash Common Dividend
368.68%
746.37%
0.79%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
37,023
39,699
34,237
48,773
159,733
2025
34,161
38,531
49,072
- -
164,000
2026
32,706
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.12
- -
- -
- -
0.74
2025
0.14
- -
- -
- -
0.41
2026
0.04
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.35
2025
- -
- -
- -
- -
0.35
2026
- -
- -
- -
- -
- -
Business
Chongqing Changan Automobile Company Limited is a Chinese automotive manufacturer engaged in the development, production, and sale of a wide range of vehicles and automotive components. The company’s primary products include passenger vehicles, SUVs, electric vehicles, and commercial vehicles marketed under its own brands such as Changan Auto, Deepal, Avatr, Changan Qiyuan (Nevo), and Kaicene, as well as through joint ventures with international partners like Ford and Mazda. Core product lines consist of internal combustion engine vehicles including the CS, Eado, and UNI series; new energy vehicles (NEVs) featuring extended range and electric models; and commercial vehicles including pickups and MPVs. The company also manufactures automotive engines and components. Founded in 1862 and headquartered in Chongqing, China, Changan Automobile operates 117 subsidiaries and maintains production bases across China with growing global market outreach including Asia, the Middle East, Central and South America, and Europe. In a major strategic shift in 2025, Changan Automobile was restructured as an independent central state-owned enterprise under direct control of the Chinese central government, separating from China South Industries Group. The restart of operations as a standalone central SOE aimed to strengthen innovation capabilities in intelligent vehicles, robotics, aerial automobiles, and integrated automotive intelligence. Recent operational expansions include the acquisition of Hyundai’s Chongqing manufacturing plant, which now serves as a production platform for its Deepal brand electric vehicles, and ongoing investments in electric battery manufacturers to boost EV production capacity and reduce costs. The company has actively advanced autonomous driving technologies, partnering with Huawei on intelligent driving systems. Recent product launches include models such as NEVO E07, Deepal S05 and L07, Avatr 07, and a new generation CS75 PLUS. The firm’s revenue climbed with increased focus on new energy vehicles, although net profits faced a decline in the prior year. Changan targets a broad customer base spanning entry-level to premium segments with emphasis on smart, sustainable mobility solutions. Aside from passenger cars, its commercial vehicle offerings support logistics and transportation needs. The company’s strategic focus on innovation, smart mobility, and market diversification positions it as one of China’s leading automakers in both traditional and new energy vehicle markets. Its headquarters is located in the Jiangbei District of Chongqing, with a registered capital of approximately CNY 20 billion (USD 2.8 billion) and leadership under Chairman Zhu Huarong. The company’s extensive brand portfolio and joint ventures enable a comprehensive presence in China’s automotive industry alongside emerging global expansion efforts.