Xinjiang Hejin Holding Co.,Ltd

000633.SZ

000633.SZXinjiang Hejin Holding Co.,Ltd

Shenzhen

4.25

CNY

-0.18

(-4.06%)

0.02EPS

212.50P/E

1.64BMarket Cap

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Xinjiang Hejin Holding Co.,Ltd

000633.SZ

(Shenzhen)

Recent

price

4.25

P/E

ratio

212.5

div

yld

- -

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 09/17

Stock

S&P500

-41.70

26.87

-38.05

27.51

-5.56

87.04

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
0.48	0.6	0.22	0.36	0.42	0.34	0.23	0.12	0.14	0.17	0.29	0.26	0.34	0.43	0.6	0.61	0.58	Revenue per Share
-0.02	0.01	0.01	0.02	0.01	0.02	-0.07	-0.11	0.07	-0.06	0.01	-0.02	0.02	0.01	0.02	0.02	0.02	Basic EPS, GAAP
-0.04	-0.14	-0.04	-0.38	-0.06	-0.12	-0.17	0.1	-0.14	-1.28	-0.46	-0.19	-0.02	- -	-0.02	-0.04	- -	Free Cash Flow per Basic Share
0.02	0.01	- -	- -	- -	- -	- -	- -	- -	0.14	0.14	0.14	- -	- -	- -	- -	- -	Dividend per Share
0.2	0.24	0.25	0.27	0.28	0.3	0.22	0.11	0.18	0.12	0.13	0.11	0.14	0.15	0.16	0.18	0.19	Book Value per Share
0.69	0.75	0.67	0.52	0.53	0.55	0.47	0.38	0.44	0.38	0.38	0.43	0.39	0.4	0.42	0.43	0.45	Tangible Book Value per Share
397	385	387	386	384	386	385	385	385	385	385	385	386	384	385	385	380	Basic Weighted Avg Shares
189	232	84	139	161	131	87	45	52	66	111	100	131	165	229	234	220	Sales/Revenue/Turnover
-2.38	5.66	-28.95	-10.18	-10.93	-12.69	-30.81	-78.49	-61.5	-45.91	4.03	-12.28	-6.09	1.21	3.78	4.05	4.88	Operating Margin (%)
12	14	11	8	7	4	5	5	5	5	5	5	5	5	4	4	- -	Depreciation Expense
-8	4	2	7	2	6	-29	-42	26	-24	5	-6	9	3	6	6	6	Net Income, GAAP
- -	52.22	124.97	5.17	5.72	0.83	- -	- -	15.61	- -	- -	- -	1.71	15	23.49	32.1	42.3	Effective Tax Rate (%)
-4.19	1.63	2.58	4.93	1.47	4.46	-33.03	-94.22	50.78	-35.68	4.4	-6.38	6.89	2.03	2.57	2.49	2.79	Profit Margin (%)
-32	63	202	124	163	158	108	84	751	217	-707	-43	85	93	100	105	-25	Working Capital
71	69	74	71	62	47	40	41	742	739	41	788	38	32	28	27	23	LT Debt
293	299	274	225	227	227	198	161	186	161	161	178	165	168	174	178	184	Total Equity
- -	1.76	1.75	-4.3	-5.9	-6.07	- -	- -	-4.78	- -	0.5	- -	-1.33	0.85	3.38	3.21	2.92	Return on Invested Capital (%)
- -	0.05	2.13	4.17	1.67	4	- -	- -	6.46	- -	1.11	- -	2.35	3.92	6.65	6.38	6.04	Return on Capital (%)
-13.19	4.33	2.25	6.78	2.25	5.28	-29.07	-66.11	47.19	-41.37	10.21	-13.48	18.67	6.11	9.93	8.92	9	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	11.74%	17.63%	2%
Net Income, GAAP	-148.37%	-92.12%	-1.3%
Free Cash Flow	57.04%	43.53%	133.08%
Total Cash Common Dividend	1,633.62%	-7.16%	83.01%
Total Equity	-1.8%	2.21%	2.69%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Business: Xinjiang Hejin Holding Co., Ltd. produces and sells nickel-based alloy materials in China. The company offers K-500, 718, R405, corrosion-resistant materials and welding materials, electrical vacuum materials, electrical resistance heating alloy materials, spark plug electrodes materials, temperature measurement materials, nickel and nickel alloy wires for electrodes and wires, pump shaft-2, pump shaft-1, pump shaft-3, and spline bushing. The company was formerly known as Shenyang Hejin Holding Investment Co., Ltd. and changed its name to Xinjiang Hejin Holding Co., Ltd. in October 2017. Xinjiang Hejin Holding Co., Ltd. was founded in 1987 and is based in Hetian, China.

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
0.48	0.6	0.22	0.36	0.42	0.34	0.23	0.12	0.14	0.17	0.29	0.26	0.34	0.43	0.6	0.61	0.58	Revenue per Share
-0.02	0.01	0.01	0.02	0.01	0.02	-0.07	-0.11	0.07	-0.06	0.01	-0.02	0.02	0.01	0.02	0.02	0.02	Basic EPS, GAAP
-0.04	-0.14	-0.04	-0.38	-0.06	-0.12	-0.17	0.1	-0.14	-1.28	-0.46	-0.19	-0.02	- -	-0.02	-0.04	- -	Free Cash Flow per Basic Share
0.02	0.01	- -	- -	- -	- -	- -	- -	- -	0.14	0.14	0.14	- -	- -	- -	- -	- -	Dividend per Share
0.2	0.24	0.25	0.27	0.28	0.3	0.22	0.11	0.18	0.12	0.13	0.11	0.14	0.15	0.16	0.18	0.19	Book Value per Share
0.69	0.75	0.67	0.52	0.53	0.55	0.47	0.38	0.44	0.38	0.38	0.43	0.39	0.4	0.42	0.43	0.45	Tangible Book Value per Share
397	385	387	386	384	386	385	385	385	385	385	385	386	384	385	385	380	Basic Weighted Avg Shares
189	232	84	139	161	131	87	45	52	66	111	100	131	165	229	234	220	Sales/Revenue/Turnover
-2.38	5.66	-28.95	-10.18	-10.93	-12.69	-30.81	-78.49	-61.5	-45.91	4.03	-12.28	-6.09	1.21	3.78	4.05	4.88	Operating Margin (%)
12	14	11	8	7	4	5	5	5	5	5	5	5	5	4	4	- -	Depreciation Expense
-8	4	2	7	2	6	-29	-42	26	-24	5	-6	9	3	6	6	6	Net Income, GAAP
- -	52.22	124.97	5.17	5.72	0.83	- -	- -	15.61	- -	- -	- -	1.71	15	23.49	32.1	42.3	Effective Tax Rate (%)
-4.19	1.63	2.58	4.93	1.47	4.46	-33.03	-94.22	50.78	-35.68	4.4	-6.38	6.89	2.03	2.57	2.49	2.79	Profit Margin (%)
-32	63	202	124	163	158	108	84	751	217	-707	-43	85	93	100	105	-25	Working Capital
71	69	74	71	62	47	40	41	742	739	41	788	38	32	28	27	23	LT Debt
293	299	274	225	227	227	198	161	186	161	161	178	165	168	174	178	184	Total Equity
- -	1.76	1.75	-4.3	-5.9	-6.07	- -	- -	-4.78	- -	0.5	- -	-1.33	0.85	3.38	3.21	2.92	Return on Invested Capital (%)
- -	0.05	2.13	4.17	1.67	4	- -	- -	6.46	- -	1.11	- -	2.35	3.92	6.65	6.38	6.04	Return on Capital (%)
-13.19	4.33	2.25	6.78	2.25	5.28	-29.07	-66.11	47.19	-41.37	10.21	-13.48	18.67	6.11	9.93	8.92	9	Return on Common Equity (%)

	Dec'23	Mar'24	Jun'24
ST Debt	7	7	7
LT Borrowings	26	23	22
LT Finance Leases	1	1	1
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	385	385	385
Market Capitalization	2,743	2,202	1,498

Xinjiang Hejin Holding Co.,Ltd

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year

	Dec'23	Mar'24	Jun'24
Total Current Assets	- -	- -	- -
Accounts Receivable, Net	46	40	44
Cash, Cash Equivalents & STI	8	25	20
Inventories	57	58	63
Total Current Liabilities	22	23	25
Payables & Accruals	- -	- -	- -
ST Debt	7	7	7
Deferred Revenue	- -	- -	- -