Luxi Chemical Group Co., Ltd.

Luxi Chemical Group Co., Ltd.

000830.SZ
Luxi Chemical Group Co., Ltd.CN flagShenzhen Stock Exchange
12.38
CNY
-0.72
- -
23.58BMarket Cap
Luxi Chemical Group Co., Ltd.
000830.SZ
(Shenzhen Stock Exchange)

Recent

price

12.38

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
7.36
6.67
6.99
7.59
9.02
8.01
3.9
10.02
13.98
12.34
12.01
16.69
15.79
13.26
15.62
15.3
16.01
Revenue per Share
0.2
0.3
0.23
0.21
0.25
0.18
0.09
1.24
2.01
1.17
0.56
2.43
1.64
0.43
1.07
0.48
0.85
Basic EPS, GAAP
-1.37
-1.04
-0.67
-1.04
-0.58
-0.77
-0.5
0.3
1.41
-0.06
0.07
2.99
0.34
0.2
0.74
1.16
-1.31
Free Cash Flow per Basic Share
0.2
0.24
0.41
0.35
0.41
0.65
0.24
0.43
0.81
0.96
0.99
0.75
2.17
0.87
0.31
0.49
0.52
Dividend per Share
1.83
1.95
1.98
2.17
2.44
2.04
1.21
3.28
4.95
5.59
5.91
6.36
5.95
5.77
6.73
6.86
6.79
Book Value per Share
2.03
3.31
3.31
3.29
3.56
4.36
2.68
5.78
6.26
6.76
8.51
8.44
7.87
7.68
8.64
8.84
8.74
Tangible Book Value per Share
1,044
1,397
1,463
1,457
1,444
1,607
2,807
1,574
1,522
1,476
1,465
1,905
1,923
1,913
1,905
1,905
1,903
Basic Weighted Avg Shares
7,686
9,316
10,227
11,056
13,029
12,871
10,949
15,762
21,286
18,207
17,592
31,794
30,357
25,358
29,763
29,143
30,461
Sales/Revenue/Turnover
4.94
9.05
6.51
7.24
7.5
6.72
6.52
18.55
20.62
10.1
9.56
25.12
14.29
7.07
9.4
5.94
7.75
Operating Margin (%)
- -
- -
749
- -
- -
- -
- -
- -
1,686
1,850
- -
- -
- -
- -
- -
2,500
- -
Depreciation Expense
212
423
340
306
361
289
253
1,950
3,068
1,726
825
4,619
3,155
819
2,029
907
1,621
Net Income, GAAP
28.99
27.53
22.15
20.14
26.74
26.58
20.41
21.24
19.92
16.01
24.59
23.61
16.7
22.15
18.84
17.93
15.54
Effective Tax Rate (%)
2.76
4.54
3.32
2.77
2.77
2.25
2.31
12.37
14.41
9.48
4.69
14.53
10.39
3.23
6.82
3.11
5.32
Profit Margin (%)
-3,568
-2,511
-5,619
-5,895
-7,639
-7,852
-8,440
-11,942
-11,356
-11,408
-10,335
-6,280
-9,175
-11,401
-7,516
-6,180
-7,229
Working Capital
2,193
2,656
2,574
2,971
2,855
2,794
3,335
955
2,330
2,983
2,091
3,784
3,721
3,273
5,921
6,155
5,298
LT Debt
2,590
5,107
5,323
5,611
5,975
7,963
8,641
10,492
10,987
11,458
14,386
18,070
17,455
17,023
18,816
19,077
18,929
Total Equity
3.94
6.54
4.41
4.75
4.9
4.11
3.21
11.54
16.85
6.91
5.07
22.95
13.07
4.67
7.23
4.54
6.53
Return on Invested Capital (%)
5.24
7.84
6.11
6.03
6.28
5.75
4.58
15.35
21.21
11.75
6
24.76
16.07
4.31
8.58
4.26
7.25
Return on Capital (%)
11.72
18.28
12.08
10.1
10.81
8.51
7.55
45.48
48.31
21.88
9.76
44.48
26.79
7.28
17
7
13.03
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
6,495
6,215
5,350
LT Borrowings
5,921
5,263
5,298
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,910
1,910
1,910
Market Capitalization
22,279
22,948
19,599

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
3,027
3,254
2,982
Cash, Cash Equivalents & STI
721
636
698
Accounts Receivable, Net
46
51
33
Inventories
1,737
2,038
1,716
Total Current Liabilities
10,543
10,589
10,211
Payables & Accruals
- -
- -
- -
ST Debt
6,495
6,215
5,350
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.61%
6.33%
1.39%
Free Cash Flow
520.12%
1,060.57%
57.82%
Net Income, GAAP
106.73%
89.34%
-55.31%
Sales/Revenue/Turnover
12.13%
15.01%
-2.08%
Total Cash Common Dividend
18.96%
25.11%
60.04%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,752
7,288
7,538
8,184
29,763
2025
7,290
7,449
7,225
- -
29,143
2026
7,114
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.3
- -
- -
- -
1.07
2025
0.22
- -
- -
- -
0.48
2026
0.23
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
- -
- -
- -
0.31
2025
0.04
- -
- -
- -
0.49
2026
0.03
- -
- -
- -
- -
Business
Luxi Chemical Group Co., Ltd. operates as a comprehensive enterprise engaged in the production and distribution of a wide array of chemical goods, agricultural fertilizers, and advanced material solutions. The company was formally established in 1998 and maintains its primary corporate facilities in Liaocheng, China. Its extensive chemical offerings include core products such as formic acid, hydrogen peroxide, and benzyl alcohol. The portfolio further expands to specialty fluorinated compounds like pentafluoroethane, hexafluoropropylene, and R410A, alongside various methane chlorides including dichloromethane and trichloromethane. Other significant chemical products comprise dimethyl formamide, perchloroethylene, sodium formate, caprolactam, nylon-6, polycarbonate, cyclohexane, cyclohexanone, N-butyl-alcohol, 2-ethylhexanol, isobutyraldehyde, dimethylamine, and trimethylamine. Within the agricultural sector, the company supplies essential nutrient products such as calcium ammonium nitrate, ammonium sulfate, both granular and prilled urea, potassium nitrate, potassium sulfate, diammonium phosphate, and monoammonium phosphate, among other specialized formulations. Beyond its chemical and fertilizer segments, Luxi Chemical is actively involved in the new energy equipment industry. This includes the manufacturing of liquefied natural gas (LNG) storage tanks and skid equipment, as well as containers for LNG tanks, compressed natural gas (CNG) tube skids, and CNG hydraulic tube skid units. The company also produces diverse high-pressure gas cylinders for various applications, encompassing LNG vehicles, cryogenic insulated transport, rapid-cooling systems, vehicle-mounted LNG storage, station-use CNG group gas storage, and large-volume seamless steel CNG gas cylinders. The enterprise additionally specializes in catalysts and chemical engineering components. Its catalyst range features prereduction ammonia synthesis catalysts, aluminum micro-bead silica gel, wide-meshed micro-bead silica gel, dedicated alumina balls for hydrogen peroxide, benzene hydrogenation catalysts, titanium-silica molecular sieves, zeolite molecular sieves, and anthraquinone hydrogenation catalysts. Furthermore, it offers essential process machinery such as equipment for formic acid, caprolactam, hydrogen peroxide, coal gasification, methane chlorides, and boiler systems, alongside urea and ammonia synthesis columns, reactors, control cabinets, valves, precision meters, and gas detection devices. Corrosion-resistant components like Teflon-lined bends, tee joints, and steel-lined PO fittings are also part of its comprehensive offerings. Luxi Chemical has strategically diversified its operations, moving beyond traditional fertilizer production into fine chemicals and advanced new chemical materials. The company leverages integrated industrial chains encompassing coal, salt, fluorine, silicon, and petrochemical elements. Since joining Sinochem Holdings Corporation Ltd. in 2020, the firm has continued to invest significantly in research and development, with ongoing projects aimed at expanding its high-value material portfolio, including a planned silicone initiative. The company maintains a strong commitment to sustainable development, green manufacturing practices, and fostering a circular economy model to serve both domestic and international markets.