Zhejiang Supor Co., Ltd.

Zhejiang Supor Co., Ltd.

002032.SZ
Zhejiang Supor Co., Ltd.CN flagShenzhen Stock Exchange
43.41
CNY
+0.31
- -
34.72BMarket Cap
Zhejiang Supor Co., Ltd.
002032.SZ
(Shenzhen Stock Exchange)

Recent

price

43.41

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
6.81
8.63
8.35
10.16
11.68
13.34
14.63
17.8
21.82
24.24
22.81
26.65
25.02
26.57
28.18
28.61
21.9
Revenue per Share
0.49
0.58
0.57
0.71
0.85
1.09
1.32
1.62
2.04
2.34
2.26
2.4
2.56
2.72
2.82
2.63
2.11
Basic EPS, GAAP
-0.15
- -
0.93
0.59
0.87
1.29
1.54
1.14
2.21
1.56
2.2
2.25
3.71
2.37
2.98
3.07
-0.2
Free Cash Flow per Basic Share
0.11
0.2
0.21
0.25
0.29
0.33
0.43
0.61
1.18
1.28
1.33
1.29
3.19
3.04
2.73
2.81
- -
Dividend per Share
2.05
2.41
2.83
3.24
3.81
4.51
5.17
5.88
6.59
7.65
8.61
8.96
8.28
7.89
7.79
7.54
8.16
Book Value per Share
3.03
3.46
3.83
4.24
4.97
5.86
5.27
6.21
6.73
7.79
8.31
8.9
8.23
7.43
7.61
7.45
8.08
Tangible Book Value per Share
825
826
825
825
816
818
817
817
818
819
815
810
806
802
796
796
797
Basic Weighted Avg Shares
5,622
7,126
6,889
8,383
9,535
10,910
11,947
14,542
17,851
19,853
18,597
21,585
20,171
21,304
22,427
22,772
17,448
Sales/Revenue/Turnover
9.19
8.85
8.7
9.51
9.51
10.48
10.69
10.84
10.9
11.2
11.46
10.71
11.7
12.15
11.68
11.08
11.79
Operating Margin (%)
70
83
92
93
99
110
123
116
120
124
132
197
199
209
209
210
- -
Depreciation Expense
404
476
469
589
690
889
1,077
1,326
1,670
1,920
1,846
1,944
2,068
2,180
2,244
2,097
1,679
Net Income, GAAP
15.48
15.35
13.16
14.39
15.76
15.95
17.08
16.5
15.78
15.74
16.26
18.63
18.82
18.82
17.83
19.06
19.17
Effective Tax Rate (%)
7.18
6.68
6.81
7.02
7.24
8.15
9.02
9.12
9.35
9.67
9.93
9.01
10.25
10.23
10.01
9.21
9.62
Profit Margin (%)
1,632
1,874
2,122
2,453
2,930
3,678
3,231
3,930
4,285
4,854
5,050
5,089
3,803
3,552
4,080
4,087
4,532
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
150
157
151
177
188
160
167
LT Debt
2,737
3,094
3,395
3,733
4,279
5,010
4,562
5,408
5,907
6,845
7,237
7,658
7,073
6,382
6,462
6,319
6,821
Total Equity
16.95
18.28
15.96
18.92
18.72
20.43
21.92
26.16
28.71
29.08
24.8
24.35
24.94
29.11
30.89
29.84
22.6
Return on Invested Capital (%)
21.08
19.87
16.89
17.73
17.89
19.6
23.55
29.31
32.81
33
27.38
26.56
28.87
32.03
34.01
33.12
24.56
Return on Capital (%)
27.31
25.79
21.68
23.51
23.85
26.15
27.23
29.38
32.75
32.93
27.79
27.22
29.68
33.54
35.84
34.37
25.43
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
79
85
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
160
167
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
802
802
Market Capitalization
38,020
35,098
34,942

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
10,965
10,786
Cash, Cash Equivalents & STI
- -
2,327
2,419
Accounts Receivable, Net
- -
2,759
2,890
Inventories
- -
2,408
1,994
Total Current Liabilities
- -
6,878
6,254
Payables & Accruals
- -
- -
- -
ST Debt
- -
79
85
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.79%
-2.51%
-2.21%
Free Cash Flow
15.57%
11.46%
2.94%
Net Income, GAAP
9.48%
2.69%
-6.58%
Sales/Revenue/Turnover
8.08%
4.39%
1.54%
Total Cash Common Dividend
30.65%
25.68%
2.9%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,378
5,586
5,548
5,915
22,427
2025
5,786
5,691
- -
5,874
22,772
2026
5,882
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.59
- -
- -
- -
2.82
2025
0.62
- -
- -
- -
2.63
2026
0.63
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.73
2025
- -
- -
- -
- -
2.81
2026
- -
- -
- -
- -
- -
Business
Zhejiang Supor Co., Ltd. manufactures and distributes cookware, small domestic appliances, and large kitchen appliances in China and internationally; core products include pressure cookers, woks, frying pans, saucepans, steamers, rice cookers, induction hobs, electric pressure cookers, soymilk makers, blenders, juicers, kettles, air fryers, range hoods, gas stoves, disinfection cabinets, water purifiers, embedded ovens, integrated stoves, air purifiers, vacuum cleaners, and garment steamers. Founded in 1994 and headquartered in Hangzhou, Zhejiang Province, the company operates manufacturing bases in Yuhuan, Hangzhou, Shaoxing, Wuhan in China, and Ho Chi Minh City in Vietnam, exporting to over 50 countries including Japan, Europe, and the United States; it functions as a subsidiary of SEB Internationale SAS, leveraging the parent's global network for R&D, production, and multi-brand operations including WMF, Lagostina, Krups, and Tefal. In recent developments, the company reports 2024 full-year revenue of RMB 22.43 billion, up 5.27% year-over-year, driven by export growth to key customers amid stable domestic market share in core categories; H1 2025 revenue reached RMB 11.48 billion, up 4.7%, with ongoing channel optimizations in social e-commerce, instant retail via Meituan and JD, and B2B expansions into banks, airlines, and telecom sectors.