1. People's Republic of China Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Sichuan Chengfei Integration Technology Corp.Ltd.

Sichuan Chengfei Integration Technology Corp.Ltd.

002190.SZ
Sichuan Chengfei Integration Technology Corp.Ltd.CN flagShenzhen Stock Exchange
23.02
CNY
-0.55
- -
8.26BMarket Cap
Sichuan Chengfei Integration Technology Corp.Ltd.
002190.SZ
(Shenzhen Stock Exchange)

Recent

price

23.02

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.36
1.83
2
2.23
2.68
4.79
6.5
5.63
6
4.67
2.74
3.53
4.25
5.8
6.6
6.43
6.34
Revenue per Share
0.18
0.2
0.16
0.13
0.12
0.26
0.41
-0.31
-0.57
1.79
0.33
0.16
0.16
0.04
-0.21
-0.12
-0.17
Basic EPS, GAAP
-0.94
-1.72
-0.66
-0.4
-0.83
-0.4
-5.11
-2.54
-2.17
-2.02
0.02
-0.11
-0.04
-0.44
0.03
0.18
-0.42
Free Cash Flow per Basic Share
0.05
0.03
0.14
0.14
0.08
0.12
0.25
0.34
0.25
0.09
0.07
0.12
0.07
0.08
0.05
0.04
0.04
Dividend per Share
0.97
1.34
1.59
1.56
1.65
1.84
2.15
1.69
1.09
2.82
3.06
3.11
3.22
3.2
2.98
2.86
2.83
Book Value per Share
2.71
5.93
5.89
6.14
6.23
7.59
12.09
11.08
12.67
7.15
7.27
15.44
9.44
9.46
7.92
11.34
8.85
Tangible Book Value per Share
344
338
340
349
343
339
345
345
358
359
359
359
359
359
359
359
373
Basic Weighted Avg Shares
468
619
681
779
919
1,623
2,245
1,943
2,145
1,675
984
1,268
1,524
2,081
2,367
2,308
2,363
Sales/Revenue/Turnover
15.89
12.71
3.61
0.46
-0.25
8.66
10.24
-9.29
-19.29
1.05
8.7
10.14
6.83
4.99
3.33
2.05
2.4
Operating Margin (%)
24
50
72
87
104
114
140
232
314
181
63
60
70
86
103
117
- -
Depreciation Expense
61
68
54
45
41
88
142
-108
-205
642
119
56
58
14
-75
-44
-63
Net Income, GAAP
16.13
15.67
14.08
27.72
14.31
12.45
10.06
- -
- -
4.94
2.99
10.48
10.28
8.34
193.93
118.84
227.15
Effective Tax Rate (%)
13.01
10.92
7.99
5.82
4.49
5.43
6.33
-5.58
-9.54
38.36
12.08
4.39
3.83
0.65
-3.17
-1.9
-2.68
Profit Margin (%)
590
1,281
1,180
1,305
1,122
1,641
2,758
1,273
1,601
464
529
562
412
499
346
136
256
Working Capital
- -
- -
120
140
170
431
995
708
578
- -
113
193
83
292
265
201
216
LT Debt
1,096
2,170
2,182
2,322
2,339
2,775
4,465
4,134
4,822
2,649
2,683
5,616
3,458
3,513
2,953
4,180
3,410
Total Equity
6.96
3.9
0.94
0.11
-0.08
4.21
4.35
- -
- -
0.38
2.98
2.68
1.98
2.5
-2.01
-0.22
-1.88
Return on Invested Capital (%)
11.42
7.81
5.27
4.32
4.14
4.04
3.16
- -
- -
19.06
8.18
1.61
1.75
-1.6
-8.1
-4.59
-7.28
Return on Capital (%)
21.18
17.16
10.93
8.34
7.42
14.82
20.82
-16.33
-41.99
91.59
11.26
5.03
5.15
1.17
-6.77
-4.19
-5.83
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
246
273
354
LT Borrowings
246
291
205
LT Finance Leases
19
11
11
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
359
359
359
Market Capitalization
6,944
6,143
14,550

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
1,977
2,146
1,970
Cash, Cash Equivalents & STI
133
154
163
Accounts Receivable, Net
827
716
670
Inventories
477
479
451
Total Current Liabilities
1,631
1,780
1,714
Payables & Accruals
- -
- -
- -
ST Debt
246
273
354
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.45%
19.62%
41.55%
Free Cash Flow
168.01%
126.42%
470.16%
Net Income, GAAP
-134.3%
-164.33%
-41.47%
Sales/Revenue/Turnover
6.89%
19.38%
-2.49%
Total Cash Common Dividend
1.81%
-4.69%
-24.61%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
487
509
569
802
2,367
2025
506
487
816
- -
2,308
2026
551
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.02
- -
- -
- -
-0.21
2025
- -
- -
- -
- -
-0.12
2026
-0.06
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
- -
- -
- -
0.05
2025
0.01
- -
- -
- -
0.04
2026
0.01
- -
- -
- -
- -
Similar Companies
INFAC Corporation (023810.KS)
Stanley Electric Co., Ltd. (STAEY)
GuangDong HongTeo Technology Co.,Ltd. Class A (300176.SZ)
GMB Corporation (7214.T)
Schaeffler AG (SHA.DE)
Zhejiang Dehong Automotive Electronic & Electrical Co., Ltd. (603701.SS)
Business
Sichuan Chengfei Integration Technology Corp Ltd (002190.SZ) designs, develops, manufactures and sells automotive tooling molds, auto parts and aviation components in China. The company produces large and high-grade outer skin panel dies including body side, roof, doors and fenders for medium and high-end passenger vehicles; stamping dies; welded assemblies; automotive cover molds; fixtures; gauges; car body components; and computer numerical control machined aviation parts and sheet metal products. A subsidiary of Aviation Industry Corporation of China, it was founded in 2000 and is headquartered at No. 666-1, Section 2, Riyue Avenue, Qingyang District, Chengdu, Sichuan Province. It operates subsidiaries such as Anhui Chengfei Integration Ruihu Automotive Mold Co Ltd and Sichuan Chengfei Integration Jiwen Automotive Parts Co Ltd, and supplies major domestic clients including Chery Automobile, Shanghai Volkswagen, Guangzhou Honda and Guangzhou Toyota. In 2025, the company passed the third batch of national specialized and new "little giant" recognition and was awarded a Chengdu municipal academician and expert workstation; it also hosted a Chengdu million-worker skills competition in October 2024 and passed German VDA6.4 quality audits in May 2024.