Dong Sung Bio Pharm.Co.,Ltd.

Dong Sung Bio Pharm.Co.,Ltd.

002210.KS
Dong Sung Bio Pharm.Co.,Ltd.KR flagKorea Exchange
973.00
KRW
-1,807.00
- -
23.75BMarket Cap
Dong Sung Bio Pharm.Co.,Ltd.
002210.KS
(Korea Exchange)

Recent

price

973.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
3,996.22
4,442.29
4,795.97
4,159.12
3,936.26
3,775.39
3,984.98
4,155.33
4,127.99
3,756.54
3,741.7
3,620.69
4,046.9
3,875.77
3,866.53
3,813.66
3,263.81
Revenue per Share
-441
96.34
181
-110
-589
23
-83
-10
-258
-364
-600
-185
-92
-261
-637
-1,126
-996.77
Basic EPS, GAAP
204.89
-196.62
54.43
-207.79
127.1
-503.96
-309.22
-70.28
-20.55
-422.29
-81.49
-217.7
-196.24
-315.72
-756.48
-621.24
-68.33
Free Cash Flow per Basic Share
30.27
30
30.04
29.31
29.53
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
1,772.16
3,003.81
3,132.4
2,931.51
2,220.23
2,151.06
2,020.65
2,148.84
1,448.43
1,097.89
643.89
1,009.33
1,181.79
962
416.07
-344.12
2,537.15
Book Value per Share
3,219.31
3,343.24
3,518.26
3,359.81
2,967.42
2,866.25
2,730.89
3,181.81
2,542.12
3,010.88
2,306.31
1,951.63
1,819.19
1,528.17
1,892.91
1,001.28
3,794.51
Tangible Book Value per Share
18
18
18
18
19
20
20
20
22
23
23
23
23
23
23
23
24
Basic Weighted Avg Shares
71,926
78,442
84,581
75,175
73,158
74,660
79,721
82,385
91,913
86,537
87,800
84,408
93,328
88,594
88,448
87,169
79,948
Sales/Revenue/Turnover
-4.37
3.96
4.83
-2.62
-2.5
1.6
-2.46
1.16
-1.97
-8.7
-4.18
-6.28
-3.32
0.75
-6.48
-11.61
-12.22
Operating Margin (%)
1,560
1,507
1,590
1,465
1,542
1,609
1,645
1,813
1,986
2,108
2,098
2,223
2,120
2,101
2,038
2,184
2,102
Depreciation Expense
-7,937
1,701
3,192
-1,988
-10,947
455
-1,660
-198
-5,745
-8,385
-14,079
-4,313
-2,122
-5,966
-14,572
-25,737
-24,416
Net Income, GAAP
- -
2.72
11.13
- -
- -
38.87
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
123.92
Effective Tax Rate (%)
-11.04
2.17
3.77
-2.64
-14.96
0.61
-2.08
-0.24
-6.25
-9.69
-16.04
-5.11
-2.27
-6.73
-16.47
-29.53
-30.54
Profit Margin (%)
24,437
24,128
28,556
26,430
22,125
23,756
38,619
37,837
37,395
38,848
23,674
12,397
6,818
12,079
-20,091
-40,811
29,795
Working Capital
2,762
1,636
3,206
1,684
2,461
2,022
19,971
12,041
22,343
11,875
12,349
9,601
7,762
18,540
647
- -
- -
LT Debt
58,684
60,201
62,882
61,479
55,605
57,735
55,621
64,271
57,484
70,098
54,948
46,440
42,809
35,910
43,968
23,371
93,385
Total Equity
- -
3.27
3.8
- -
- -
0.76
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
4.78
5.76
- -
- -
1.62
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
256.8
Return on Capital (%)
-21.96
4.01
5.9
-3.67
-23.23
1.09
-4
-0.48
-15.35
-29.14
-69.7
-22.32
-8.36
-24.23
-92.5
- -
-54.42
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
63,816
64,135
64,135
LT Borrowings
325
- -
- -
LT Finance Leases
6
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
24
24
94
Market Capitalization
23,234
- -
- -

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
58,467
88,888
209,275
Cash, Cash Equivalents & STI
4,882
45,865
163,612
Accounts Receivable, Net
29,401
21,645
21,842
Inventories
19,926
19,472
20,582
Total Current Liabilities
87,101
129,699
179,480
Payables & Accruals
- -
- -
- -
ST Debt
63,816
64,135
64,135
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-6.22%
-12.77%
-46.85%
Free Cash Flow
209.91%
67.17%
-17.94%
Net Income, GAAP
264%
56.37%
76.62%
Sales/Revenue/Turnover
1.73%
0.01%
-1.45%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
22,710
21,740
21,438
22,560
88,448
2025
26,345
19,961
21,803
19,060
87,169
2026
19,124
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-7
-46
-64
- -
-637
2025
-56
-777.97
4.65
- -
-1,126
2026
0.56
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Dong Sung Bio Pharm.Co.,Ltd. is a South Korean pharmaceutical company established in 1957 and headquartered in Seoul. The company specializes in the manufacture and sale of pharmaceuticals and cosmetics. Its pharmaceutical product portfolio includes over-the-counter (OTC) drugs such as emollients, vitamin supplements, alopecia treatments, antihistamines, liver disease treatments, antivirals, eye drops, menopause treatments, sleep inducers, antipyretics, analgesics, anti-inflammatories, vascular reinforcements, broad-spectrum skin disease treatments, gum disease treatments, blood circulation improvers, scar treatments, digestive aids, respiratory solvents, antifungal agents, as well as prescription drugs covering endocrine system treatments, corticosteroids, circulatory system drugs, psychotropic solvents, tumor therapies, antibiotics, and more. Additionally, the company offers hair dyes (including known brands like eZn), cosmetics, health functional supplements, nasal sprays, household items, muscle taping products, disinfectants, toothpaste, anti-hair loss shampoos, and sanitary napkins. Dong Sung Bio Pharm operates domestically in South Korea and exports products mainly to Southeast Asian markets and other international regions such as China, Japan, Singapore, Thailand, Taiwan, and the United States. In recent developments, Dong Sung Bio Pharm has made strides in health functional foods, particularly in developing innovative hangover remedies leveraging patents on compounds derived from fermented extracts of Hwangchil and Dangyuja, supported by government SME technology innovation funding. It has successfully passed clinical trials for its hangover relief product Haetgae Haechwi Good Morning, which is marketed domestically and exported. The company has formed strategic collaborations with research institutes and firms specializing in probiotics and health functional foods to secure scientific proof and extend its product offerings in functional health foods. Furthermore, Dong Sung Bio Pharm has been actively expanding its beauty segment both at home and overseas through distribution agreements, such as the recent contract with Indonesian retailer OH. Notably, the company has undergone management changes and applied to terminate court rehabilitation proceedings amid a corporate control dispute, asserting its capacity to repay debts and positioning for potential mergers and acquisitions to strengthen business continuity. Overall, Dong Sung Bio Pharm operates within the drug manufacturing and healthcare sector with a diversified portfolio encompassing pharmaceuticals, cosmetics, health supplements, and personal care products, backed by a history of over 68 years and continuous innovation efforts in medical and functional food markets. It maintains significant research collaborations aimed at advancing therapies such as photodynamic therapy for cancer and expanding product lines into nutraceuticals and beauty care solutions globally. The company employs around 290 people and stays committed to quality control and high standards under its corporate philosophy centered on health from nature.