Bosun Co., Ltd.

Bosun Co., Ltd.

002282.SZ
Bosun Co., Ltd.CN flagShenzhen Stock Exchange
5.85
CNY
+0.01
- -
3.08BMarket Cap
Bosun Co., Ltd.
002282.SZ
(Shenzhen Stock Exchange)

Recent

price

5.85

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.22
1.63
1.41
1.64
1.61
1.32
1.38
1.74
2.45
2.59
2.87
3.01
2.68
2.99
3.16
3.18
3.24
Revenue per Share
0.2
0.19
0.02
0.05
0.09
0.02
0.04
0.15
0.2
0.16
0.29
0.43
0.26
0.24
0.36
0.29
0.34
Basic EPS, GAAP
0.06
-0.39
-0.44
0.02
0.3
0.18
0.2
-0.03
-0.38
0.23
0.39
0.16
0.21
0.21
0.24
0.31
-0.08
Free Cash Flow per Basic Share
0.16
0.15
0.09
0.08
0.05
0.08
0.05
0.04
0.12
0.06
0.08
0.09
0.15
0.04
0.15
0.2
- -
Dividend per Share
0.89
1.05
0.9
1.01
1.08
1.41
1.49
1.7
1.5
1.56
1.9
2.06
2.22
2.46
2.62
2.7
2.61
Book Value per Share
2.28
2.2
1.82
2
2.1
2.12
2.32
2.44
2.8
2.91
2.98
3.97
3.99
4.04
4.29
4.45
4.31
Tangible Book Value per Share
335
343
384
346
340
330
312
341
431
451
451
526
543
537
533
533
531
Basic Weighted Avg Shares
410
561
541
566
548
434
430
592
1,054
1,168
1,292
1,583
1,454
1,607
1,681
1,693
1,722
Sales/Revenue/Turnover
18.76
12.78
3.86
4.22
7.78
6.58
8.53
7.1
11.74
11.34
14.85
13.17
6.82
12.96
15.1
14.78
15.44
Operating Margin (%)
21
25
32
36
38
37
39
37
53
59
69
85
85
81
79
77
- -
Depreciation Expense
67
66
8
16
31
7
12
51
86
72
133
226
141
129
192
155
179
Net Income, GAAP
18.9
13.7
32.81
11.12
4.76
7.25
0.16
9.39
15.81
19.61
16.8
17.43
- -
2.63
13.73
24.05
14.1
Effective Tax Rate (%)
16.36
11.84
1.42
2.85
5.58
1.52
2.9
8.63
8.18
6.18
10.29
14.3
9.71
8.01
11.4
9.13
10.41
Profit Margin (%)
598
426
188
353
351
323
337
375
470
524
534
1,122
1,307
1,521
1,662
1,829
1,715
Working Capital
- -
60
- -
70
22
- -
- -
16
- -
- -
3
7
6
1
1
5
6
LT Debt
789
800
784
780
798
782
802
1,757
2,132
2,241
2,743
3,404
3,484
3,473
3,559
3,619
3,562
Total Equity
7.82
7.07
1.39
2.08
4.38
3
4.16
2.78
4.96
4.52
6.06
5.51
- -
6.01
6.51
5.53
6.64
Return on Invested Capital (%)
21.79
18.09
2.97
5.03
7.55
2.32
2.94
8.27
11.33
8.87
13.29
19.46
- -
9.55
13.93
10.89
13.14
Return on Capital (%)
22.91
20.18
2.18
4.65
8.55
1.59
2.69
9.77
14.05
10.7
17.04
23.31
12.32
10.2
14.13
10.91
13.19
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
1
1
3
LT Borrowings
- -
- -
- -
LT Finance Leases
1
1
6
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
527
527
527
Market Capitalization
3,911
4,086
3,969

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
2,033
2,079
2,011
Cash, Cash Equivalents & STI
672
700
783
Accounts Receivable, Net
390
478
472
Inventories
442
442
486
Total Current Liabilities
371
343
296
Payables & Accruals
- -
- -
- -
ST Debt
1
1
3
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.09%
6.05%
1.67%
Free Cash Flow
149.75%
5.35%
32.82%
Net Income, GAAP
58.84%
10.68%
-19.33%
Sales/Revenue/Turnover
16.64%
6.04%
0.72%
Total Cash Common Dividend
59.62%
74.78%
29.14%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
368
428
451
434
1,681
2025
407
430
420
- -
1,693
2026
366
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.11
- -
- -
- -
0.36
2025
0.11
- -
- -
- -
0.29
2026
0.07
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.15
2025
- -
- -
- -
- -
0.2
2026
- -
- -
- -
- -
- -
Business
Bosun Co., Ltd. is a China-based company primarily engaged in the research, development, production, and sales of diamond tools, electric power tools, and alloy tools. Its core products include diamond circular saw blades, diamond core bits, grinding wheels, diamond grinding discs, table saws, floor grinders, handheld and core drills, carbide tools, and coated abrasives. The company also manufactures small construction machinery and rail transit equipment parts. Founded in 1994 and headquartered in Shijiazhuang, China, Bosun operates production bases in Shijiazhuang, Jiangsu, Jining (Shandong), and Rayong, Thailand, with eight wholly-owned subsidiaries in the US, Canada, Thailand, and multiple Chinese cities. Bosun caters mainly to the construction and industrial machinery sectors, supplying products used in drilling, cutting, grinding, and other precision tool applications across China and international markets. The company generates a significant portion of its revenue from exports, with a growing presence in North American and Asian markets. Recent major company developments include a strategic expansion of its production and sales operations, continued investment in subsidiaries abroad, and a rebranding from Bosun Tools Co., Ltd. to Bosun Co., Ltd. in 2019. In the first quarter of 2025, Bosun reported a 10.58% year-on-year revenue increase, with a focus on enhancing its diamond tool and coated abrasives business segments. It has implemented updated management and reporting systems in 2025 to strengthen corporate governance and operational efficiency. Bosun remains the largest publicly listed diamond tool enterprise in China, recognized for its innovation and sustained growth within the industry. Bosun targets industrial clients requiring high-performance power tools and construction machinery components domestically and internationally. It leverages technology advancements to maintain competitiveness in the coated abrasives, diamond tools, and rail transit equipment parts business segments, supporting construction, infrastructure, and manufacturing industries worldwide. The company is publicly traded on the Shenzhen Stock Exchange under ticker 002282.SZ.