Shanghai Xinpeng Industry Co.,Ltd.

Shanghai Xinpeng Industry Co.,Ltd.

002328.SZ
Shanghai Xinpeng Industry Co.,Ltd.CN flagShenzhen Stock Exchange
7.27
CNY
-0.36
- -
5.61BMarket Cap
Shanghai Xinpeng Industry Co.,Ltd.
002328.SZ
(Shenzhen Stock Exchange)

Recent

price

7.27

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.69
1.82
2
3.36
4.77
5.12
5.13
5.3
5.29
4.69
5.58
6.15
7.96
7.7
6.52
4.92
5.74
Revenue per Share
0.21
0.08
0.04
0.06
0.11
0.12
0.12
0.12
0.13
0.14
0.19
0.52
0.41
0.25
0.2
0.18
0.19
Basic EPS, GAAP
-0.19
-0.68
-0.56
-0.22
0.33
-0.05
0.31
0.26
0.05
0.25
0.2
0.09
0.06
0.19
0.72
0.22
-0.18
Free Cash Flow per Basic Share
0.11
0.08
0.06
0.03
0.06
0.09
0.03
0.03
0.03
0.07
0.13
0.13
0.14
0.15
0.17
0.15
0.16
Dividend per Share
0.92
0.9
1.05
1.09
1.21
1.28
1.36
1.49
1.56
2.04
2.13
2.46
2.76
2.88
2.85
2.81
2.87
Book Value per Share
2.76
2.98
2.93
3.14
3.29
3.37
3.36
3.64
3.67
3.72
3.86
4.21
4.59
4.82
4.8
4.75
4.85
Tangible Book Value per Share
758
775
798
793
768
772
772
745
771
768
761
768
760
755
770
782
764
Basic Weighted Avg Shares
1,282
1,409
1,592
2,665
3,662
3,956
3,961
3,948
4,081
3,602
4,251
4,722
6,047
5,818
5,017
3,842
4,384
Sales/Revenue/Turnover
12.64
4.46
2
3.84
4.47
3.92
5.37
5.51
6.36
5.43
4.97
3.65
5.01
6.05
6.27
4.63
6.26
Operating Margin (%)
29
39
74
128
134
142
149
145
150
180
193
213
201
159
153
158
- -
Depreciation Expense
158
64
33
47
86
91
95
92
100
108
145
399
311
189
154
141
142
Net Income, GAAP
14.04
17.81
21.18
23.25
16.65
16.66
17.86
23.69
20
18.5
21.68
21.12
24.25
22.12
21.71
21.7
24.51
Effective Tax Rate (%)
12.29
4.53
2.06
1.75
2.34
2.3
2.41
2.33
2.46
2.98
3.4
8.46
5.15
3.24
3.07
3.66
3.23
Profit Margin (%)
1,755
1,298
1,089
981
1,184
1,173
819
818
665
783
885
1,077
1,570
1,689
1,814
1,842
1,868
Working Capital
- -
- -
48
326
106
- -
- -
- -
- -
- -
54
35
12
317
350
264
330
LT Debt
2,193
2,405
2,543
2,621
2,655
2,729
2,720
2,844
2,970
2,999
3,075
3,386
3,637
3,782
3,831
3,849
3,875
Total Equity
6.37
2.26
1.02
2.84
4.67
4.55
6.24
5.87
7.04
5.26
5.24
3.86
5.82
6.47
5.6
3.19
4.75
Return on Invested Capital (%)
19.85
6.77
0.22
0.53
1.87
2.32
0.42
0.84
1.22
2.24
4.27
14.26
8.72
3.05
2.23
2.42
2.04
Return on Capital (%)
23.31
9.16
4.28
5.49
9.58
9.44
9.36
8.52
8.64
7.75
9.08
22.79
15.64
8.84
7.04
6.4
6.5
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
227
224
87
LT Borrowings
259
259
231
LT Finance Leases
91
98
100
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
772
772
772
Market Capitalization
4,667
4,586
4,448

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
3,425
3,397
3,322
Cash, Cash Equivalents & STI
1,744
1,840
1,606
Accounts Receivable, Net
554
728
602
Inventories
733
663
630
Total Current Liabilities
1,611
1,519
1,454
Payables & Accruals
- -
- -
- -
ST Debt
227
224
87
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.55%
4.66%
0.48%
Free Cash Flow
-17.79%
67.24%
-69.43%
Net Income, GAAP
13.99%
17.53%
-8.6%
Sales/Revenue/Turnover
0.76%
-0.37%
-23.43%
Total Cash Common Dividend
19.17%
3.7%
-10.86%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,411
1,346
1,137
1,124
5,017
2025
1,035
1,088
748
- -
3,842
2026
801
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.06
- -
- -
- -
0.2
2025
0.05
- -
- -
- -
0.18
2026
0.14
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.17
2025
0.01
- -
- -
- -
0.15
2026
- -
- -
- -
- -
- -
Business
Shanghai Xinpeng Industry Co., Ltd. (002328.SZ) develops, manufactures and sells metal electromechanical parts primarily for automotive, communication, data center and energy storage applications in China and internationally; its core products and services encompass precision stamping, sheet metal processing, progressive stamping, NC punching and bending, laser cutting, molds and tooling, miniature DC and AC motors, stampings, large cover parts for passenger cars, automated welding of subassemblies, small metal parts, coolant systems, CDU units, joints, solenoid valves, tanks, manifolds, immersion and cold plate types, server racks and chassis, battery casings and cabinets, plasma base plates, as well as OEM and CNC machined components provided through mold customization, R&D design and precision manufacturing. The company, founded in 1997 and headquartered in Qingpu District, Shanghai, operates manufacturing bases in Shanghai's Qingpu District and Lingang New Area, Suzhou, Ningbo, Changsha, Yangzhou in China, plus overseas facilities in Thailand, with subsidiaries in the US and Hong Kong serving multinational corporations across global markets. Recent developments include its Thai subsidiary's November 2025 agreement with Jabil Inc. to establish a US$15 million joint venture factory in Rayong, Thailand, for medium- to large-sized battery energy storage system enclosures, targeting mass production by 2027 and accelerating overseas expansion in energy storage components; a November 2025 memorandum of cooperation with Grundfos Pumps focusing on data center liquid cooling technology innovation, green energy-saving solutions and global market penetration; and an ongoing strategic alliance with Jabil since 2014, expanded for battery enclosure production.