Shanghai Xinpeng Industry Co.,Ltd.

002328.SZ

002328.SZShanghai Xinpeng Industry Co.,Ltd. CN flag

Shenzhen

5.64

CNY

-0.02

(-0.35%)

0.19EPS

29.68P/E

4.35BMarket Cap

Jun 13Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Shanghai Xinpeng Industry Co.,Ltd.

002328.SZ

(Shenzhen)

Recent

price

5.64

P/E

ratio

29.68

div

yld

2.77%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 05/14

Stock

S&P500

5.62

12.14

2.17

46.67

10.81

105.92

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
2.06	1.69	1.82	2	3.36	4.77	5.12	5.13	5.3	5.29	4.69	5.58	6.15	7.96	7.7	- -	6.07	Revenue per Share
0.26	0.21	0.08	0.04	0.06	0.11	0.12	0.12	0.12	0.13	0.14	0.19	0.52	0.41	0.25	- -	0.19	Basic EPS, GAAP
0.37	-0.19	-0.68	-0.56	-0.22	0.33	-0.05	0.31	0.26	0.05	0.25	0.2	0.09	0.06	0.19	- -	-0.22	Free Cash Flow per Basic Share
- -	0.11	0.08	0.06	0.03	0.06	0.09	0.03	0.03	0.03	0.07	0.13	0.13	0.14	0.15	- -	0.18	Dividend per Share
1.14	0.92	0.9	1.05	1.09	1.21	1.28	1.36	1.49	1.56	2.04	2.13	2.46	2.76	2.88	- -	2.93	Book Value per Share
3.68	2.76	2.98	2.93	3.14	3.29	3.37	3.36	3.64	3.67	3.72	3.86	4.21	4.59	4.82	- -	4.91	Tangible Book Value per Share
576	758	775	798	793	768	772	772	745	771	768	761	768	760	755	- -	764	Basic Weighted Avg Shares
1,184	1,282	1,409	1,592	2,665	3,662	3,956	3,961	3,948	4,081	3,602	4,251	4,722	6,047	5,818	5,017	4,641	Sales/Revenue/Turnover
20.68	12.64	4.46	2	3.84	4.47	3.92	5.37	5.51	6.36	5.43	4.97	3.65	5.01	6.05	6.27	6.25	Operating Margin (%)
28	29	39	74	128	134	142	149	145	150	180	193	213	201	159	153	- -	Depreciation Expense
151	158	64	33	47	86	91	95	92	100	108	145	399	311	189	154	146	Net Income, GAAP
15.06	14.04	17.81	21.18	23.25	16.65	16.66	17.86	23.69	20	18.5	21.68	21.12	24.25	22.12	21.71	21.05	Effective Tax Rate (%)
12.78	12.29	4.53	2.06	1.75	2.34	2.3	2.41	2.33	2.46	2.98	3.4	8.46	5.15	3.24	3.07	3.14	Profit Margin (%)
1,916	1,755	1,298	1,089	981	1,184	1,173	819	818	665	783	885	1,077	1,570	1,689	1,814	1,878	Working Capital
- -	- -	- -	48	326	106	- -	- -	- -	- -	- -	54	35	12	317	350	357	LT Debt
2,182	2,193	2,405	2,543	2,621	2,655	2,729	2,720	2,844	2,970	2,999	3,075	3,386	3,637	3,782	3,831	3,889	Total Equity
14.65	6.37	2.26	1.02	2.84	4.67	4.55	6.24	5.87	7.04	5.26	5.24	3.86	5.82	6.47	5.59	5.11	Return on Invested Capital (%)
13.8	19.85	6.77	0.22	0.53	1.87	2.32	0.42	0.84	1.22	2.24	4.27	14.26	8.72	3.05	2.23	2.18	Return on Capital (%)
27.69	23.31	9.16	4.28	5.49	9.58	9.44	9.36	8.52	8.64	7.75	9.08	22.79	15.64	8.84	7.04	6.53	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	3.91%	7.92%	-13.76%
Net Income, GAAP	15.43%	26.16%	-18.46%
Free Cash Flow	-22.26%	76.52%	293.97%
Total Cash Common Dividend	25.09%	25.67%	19.06%
Total Equity	3.78%	5.07%	1.29%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: Pujiang International Group Limited (2060.HK)
Wong Engineering Corporation Berhad (7050.KL)
BT Wealth Industries Public Company Limited (BTW.BK)
MARTAS Precision Slide Co.,Ltd (6705.TWO)
Jiangsu Gian Technology Co., Ltd. (300709.SZ)
QuakeSafe Technologies Co., Ltd. (300767.SZ)
Business: Shanghai Xinpeng Industry Co.,Ltd. develops, manufactures, and sells metal electromechanical parts primarily in China. The company manufactures various kinds of tooling and metal parts through stamping and sheet metal processes. Its products include molds, motors, stampings, auto parts, and plasma base plates, as well as OEM and CNC products. The company serves multinational corporations. Shanghai Xinpeng Industry Co.,Ltd. was founded 1997 and is based in Shanghai, China.

	Sep'24	Dec'24	Mar'25
ST Debt	155	227	224
LT Borrowings	288	259	259
LT Finance Leases	115	91	98
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	772	772	772
Market Capitalization	3,837	4,667	4,586

	Sep'24	Dec'24	Mar'25
Total Current Assets	3,449	3,425	3,397
Accounts Receivable, Net	707	554	728
Cash, Cash Equivalents & STI	1,787	1,744	1,840
Inventories	660	733	663
Total Current Liabilities	1,616	1,611	1,519
Payables & Accruals	- -	- -	- -
ST Debt	155	227	224
Deferred Revenue	- -	- -	- -

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
2.06	1.69	1.82	2	3.36	4.77	5.12	5.13	5.3	5.29	4.69	5.58	6.15	7.96	7.7	- -	6.07	Revenue per Share
0.26	0.21	0.08	0.04	0.06	0.11	0.12	0.12	0.12	0.13	0.14	0.19	0.52	0.41	0.25	- -	0.19	Basic EPS, GAAP
0.37	-0.19	-0.68	-0.56	-0.22	0.33	-0.05	0.31	0.26	0.05	0.25	0.2	0.09	0.06	0.19	- -	-0.22	Free Cash Flow per Basic Share
- -	0.11	0.08	0.06	0.03	0.06	0.09	0.03	0.03	0.03	0.07	0.13	0.13	0.14	0.15	- -	0.18	Dividend per Share
1.14	0.92	0.9	1.05	1.09	1.21	1.28	1.36	1.49	1.56	2.04	2.13	2.46	2.76	2.88	- -	2.93	Book Value per Share
3.68	2.76	2.98	2.93	3.14	3.29	3.37	3.36	3.64	3.67	3.72	3.86	4.21	4.59	4.82	- -	4.91	Tangible Book Value per Share
576	758	775	798	793	768	772	772	745	771	768	761	768	760	755	- -	764	Basic Weighted Avg Shares
1,184	1,282	1,409	1,592	2,665	3,662	3,956	3,961	3,948	4,081	3,602	4,251	4,722	6,047	5,818	5,017	4,641	Sales/Revenue/Turnover
20.68	12.64	4.46	2	3.84	4.47	3.92	5.37	5.51	6.36	5.43	4.97	3.65	5.01	6.05	6.27	6.25	Operating Margin (%)
28	29	39	74	128	134	142	149	145	150	180	193	213	201	159	153	- -	Depreciation Expense
151	158	64	33	47	86	91	95	92	100	108	145	399	311	189	154	146	Net Income, GAAP
15.06	14.04	17.81	21.18	23.25	16.65	16.66	17.86	23.69	20	18.5	21.68	21.12	24.25	22.12	21.71	21.05	Effective Tax Rate (%)
12.78	12.29	4.53	2.06	1.75	2.34	2.3	2.41	2.33	2.46	2.98	3.4	8.46	5.15	3.24	3.07	3.14	Profit Margin (%)
1,916	1,755	1,298	1,089	981	1,184	1,173	819	818	665	783	885	1,077	1,570	1,689	1,814	1,878	Working Capital
- -	- -	- -	48	326	106	- -	- -	- -	- -	- -	54	35	12	317	350	357	LT Debt
2,182	2,193	2,405	2,543	2,621	2,655	2,729	2,720	2,844	2,970	2,999	3,075	3,386	3,637	3,782	3,831	3,889	Total Equity
14.65	6.37	2.26	1.02	2.84	4.67	4.55	6.24	5.87	7.04	5.26	5.24	3.86	5.82	6.47	5.59	5.11	Return on Invested Capital (%)
13.8	19.85	6.77	0.22	0.53	1.87	2.32	0.42	0.84	1.22	2.24	4.27	14.26	8.72	3.05	2.23	2.18	Return on Capital (%)
27.69	23.31	9.16	4.28	5.49	9.58	9.44	9.36	8.52	8.64	7.75	9.08	22.79	15.64	8.84	7.04	6.53	Return on Common Equity (%)

Year	Q1	Q2	Q3	Q4	FY
2023	1,276	1,526	1,525	1,491	5,818
2024	1,411	1,346	1,137	1,124	5,017
2025	1,035	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	0.01	- -	- -	- -	0.15
2024	- -	- -	- -	- -	- -
2025	0.01	- -	- -	- -	- -

Shanghai Xinpeng Industry Co.,Ltd.

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year