Royal Group Co.,Ltd.

002329.SZ

002329.SZRoyal Group Co.,Ltd. CN flag

Shenzhen

3.38

CNY

+0.07

(+2.11%)

-0.83EPS

-4.07P/E

2.71BMarket Cap

Jun 11Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Royal Group Co.,Ltd.

002329.SZ

(Shenzhen)

Recent

price

3.38

P/E

ratio

-4.07

div

yld

- -

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 05/14

Stock

S&P500

-18.16

12.22

-25.88

46.77

-43.67

106.07

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
0.68	0.69	0.96	1.26	1.65	1.85	2.1	2.92	2.92	2.81	2.78	2.9	3.03	3.44	3.45	- -	2.41	Revenue per Share
0.09	0.1	0.1	0.05	0.06	0.12	0.23	0.35	0.07	-0.74	0.06	-0.16	-0.56	0.01	0.08	- -	-0.81	Basic EPS, GAAP
- -	-0.16	-0.23	-0.2	0.04	0.08	0.03	-0.28	0.17	-0.14	-0.06	-0.69	-0.39	-0.38	0.01	- -	-0.38	Free Cash Flow per Basic Share
0.02	0.05	0.03	0.06	0.09	0.05	0.06	0.1	0.15	0.09	0.13	0.13	0.2	0.16	0.15	- -	0.14	Dividend per Share
0.46	0.4	0.65	0.66	0.64	0.81	1.54	1.82	1.88	1.08	1.16	0.93	0.39	0.48	0.59	- -	-0.21	Book Value per Share
1.53	1.18	1.37	1.4	1.35	1.68	1.07	1.22	1.55	2.01	2.19	2.15	1.96	2.07	1.89	- -	1.07	Tangible Book Value per Share
451	599	599	599	599	612	803	838	811	833	810	857	838	835	838	- -	836	Basic Weighted Avg Shares
305	411	572	754	991	1,130	1,685	2,446	2,367	2,336	2,253	2,490	2,541	2,873	2,890	2,046	2,013	Sales/Revenue/Turnover
14.8	11.22	9.17	4.44	4.73	10.41	15.08	18.44	15.98	8.48	6.83	4.44	1.42	0.35	-0.83	3.53	3.95	Operating Margin (%)
17	21	30	45	62	67	164	276	237	176	122	123	128	139	132	112	- -	Depreciation Expense
42	57	59	33	36	75	185	291	57	-616	49	-137	-472	12	67	-681	-680	Net Income, GAAP
4.44	7.39	5.36	8.63	15.38	17.39	2.02	3.79	12.7	- -	- -	- -	- -	- -	2.54	- -	131.83	Effective Tax Rate (%)
13.75	13.85	10.3	4.33	3.67	6.68	10.96	11.88	2.4	-26.38	2.16	-5.51	-18.57	0.42	2.33	-33.27	-33.79	Profit Margin (%)
498	365	297	225	184	274	273	320	421	1,220	104	-62	-351	-742	-34	-411	-415	Working Capital
54	23	- -	- -	- -	- -	260	474	423	853	560	794	1,137	809	886	898	1,037	LT Debt
734	749	879	906	907	1,684	2,779	2,900	2,941	2,385	2,455	2,322	1,847	1,936	1,750	1,050	1,056	Total Equity
7.3	4.85	5.37	2.83	3.51	6.24	8.97	11.28	7.69	- -	- -	- -	- -	- -	-0.55	- -	- -	Return on Invested Capital (%)
16.37	17.95	13.12	5.56	6.08	9.36	12.41	13.08	3.81	- -	- -	- -	- -	- -	5.75	- -	298.9	Return on Capital (%)
23.25	25.55	18.71	8.31	9.3	17.08	21.29	21.08	3.72	-50.73	5.27	-15.79	-84.34	3.33	15	- -	-47.65	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	8.32%	-0.6%	-29.21%
Net Income, GAAP	-206.36%	-178.25%	-1,110.73%
Free Cash Flow	159.81%	611.88%	2,126.55%
Total Cash Common Dividend	21.53%	3.64%	-5.42%
Total Equity	-1.58%	-14.14%	-40.03%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: Vadilal Industries Limited (VADILALIND.NS)
Tate & Lyle plc (TATYF)
Evrofarma SA (EVROF.AT)
Zhengwei Group Holdings Company Limited (2147.HK)
Inter-Rock Minerals Inc. (IRCKF)
Pilgrim's Pride Corporation (PPC)
Business: Royal Group Co.,Ltd. engages in the processing, producing, and selling dairy products in China. The company was formerly known as Guangxi Royal Dairy Co., Ltd. and changed its name to Royal Group Co.,Ltd. in December 2014. Royal Group Co.,Ltd. was incorporated in 2001 and is based in Nanning, China.

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
0.68	0.69	0.96	1.26	1.65	1.85	2.1	2.92	2.92	2.81	2.78	2.9	3.03	3.44	3.45	- -	2.41	Revenue per Share
0.09	0.1	0.1	0.05	0.06	0.12	0.23	0.35	0.07	-0.74	0.06	-0.16	-0.56	0.01	0.08	- -	-0.81	Basic EPS, GAAP
- -	-0.16	-0.23	-0.2	0.04	0.08	0.03	-0.28	0.17	-0.14	-0.06	-0.69	-0.39	-0.38	0.01	- -	-0.38	Free Cash Flow per Basic Share
0.02	0.05	0.03	0.06	0.09	0.05	0.06	0.1	0.15	0.09	0.13	0.13	0.2	0.16	0.15	- -	0.14	Dividend per Share
0.46	0.4	0.65	0.66	0.64	0.81	1.54	1.82	1.88	1.08	1.16	0.93	0.39	0.48	0.59	- -	-0.21	Book Value per Share
1.53	1.18	1.37	1.4	1.35	1.68	1.07	1.22	1.55	2.01	2.19	2.15	1.96	2.07	1.89	- -	1.07	Tangible Book Value per Share
451	599	599	599	599	612	803	838	811	833	810	857	838	835	838	- -	836	Basic Weighted Avg Shares
305	411	572	754	991	1,130	1,685	2,446	2,367	2,336	2,253	2,490	2,541	2,873	2,890	2,046	2,013	Sales/Revenue/Turnover
14.8	11.22	9.17	4.44	4.73	10.41	15.08	18.44	15.98	8.48	6.83	4.44	1.42	0.35	-0.83	3.53	3.95	Operating Margin (%)
17	21	30	45	62	67	164	276	237	176	122	123	128	139	132	112	- -	Depreciation Expense
42	57	59	33	36	75	185	291	57	-616	49	-137	-472	12	67	-681	-680	Net Income, GAAP
4.44	7.39	5.36	8.63	15.38	17.39	2.02	3.79	12.7	- -	- -	- -	- -	- -	2.54	- -	131.83	Effective Tax Rate (%)
13.75	13.85	10.3	4.33	3.67	6.68	10.96	11.88	2.4	-26.38	2.16	-5.51	-18.57	0.42	2.33	-33.27	-33.79	Profit Margin (%)
498	365	297	225	184	274	273	320	421	1,220	104	-62	-351	-742	-34	-411	-415	Working Capital
54	23	- -	- -	- -	- -	260	474	423	853	560	794	1,137	809	886	898	1,037	LT Debt
734	749	879	906	907	1,684	2,779	2,900	2,941	2,385	2,455	2,322	1,847	1,936	1,750	1,050	1,056	Total Equity
7.3	4.85	5.37	2.83	3.51	6.24	8.97	11.28	7.69	- -	- -	- -	- -	- -	-0.55	- -	- -	Return on Invested Capital (%)
16.37	17.95	13.12	5.56	6.08	9.36	12.41	13.08	3.81	- -	- -	- -	- -	- -	5.75	- -	298.9	Return on Capital (%)
23.25	25.55	18.71	8.31	9.3	17.08	21.29	21.08	3.72	-50.73	5.27	-15.79	-84.34	3.33	15	- -	-47.65	Return on Common Equity (%)

	Sep'24	Dec'24	Mar'25
Total Current Assets	2,229	1,927	1,996
Accounts Receivable, Net	560	485	463
Cash, Cash Equivalents & STI	298	448	405
Inventories	293	303	285
Total Current Liabilities	2,091	2,338	2,410
Payables & Accruals	- -	- -	- -
ST Debt	1,013	1,197	1,307
Deferred Revenue	- -	- -	- -

	Sep'24	Dec'24	Mar'25
ST Debt	1,013	1,197	1,307
LT Borrowings	1,117	898	986
LT Finance Leases	- -	- -	51
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	869	869	848
Market Capitalization	2,899	3,024	3,209

Year	Q1	Q2	Q3	Q4	FY
2023	824	900	520	646	2,890
2024	480	562	469	536	2,046
2025	446	- -	- -	- -	- -

Royal Group Co.,Ltd.

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year