Henan Senyuan Electric Co., Ltd.

002358.SZ

002358.SZHenan Senyuan Electric Co., Ltd. CN flag

Shenzhen

5.24

CNY

+0.06

(+1.16%)

0.11EPS

47.64P/E

4.77BMarket Cap

May 16Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Henan Senyuan Electric Co., Ltd.

002358.SZ

(Shenzhen)

Recent

price

5.24

P/E

ratio

47.64

div

yld

0.38%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 05/17

Stock

S&P500

31.99

12.24

85.82

45.53

-2.06

101.43

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
0.88	0.83	1.03	1.45	1.83	1.43	2.13	3.48	3.82	3.05	1.74	1.77	1.85	2.52	2.85	3.12	3.44	Revenue per Share
0.13	0.12	0.19	0.28	0.36	0.33	0.23	0.39	0.48	0.33	0.01	-1.06	-0.53	0.04	0.08	0.1	0.11	Basic EPS, GAAP
0.1	-0.13	-0.27	-0.6	-0.03	-0.93	-0.25	0.13	-0.86	-2.04	0.98	-0.6	0.74	-0.18	0.06	0.13	-0.03	Free Cash Flow per Basic Share
0.02	0.03	0.07	0.09	0.1	0.13	0.21	0.16	0.16	0.26	0.24	0.12	0.12	0.11	0.12	0.15	0.15	Dividend per Share
0.45	0.5	0.65	1.05	1.34	1.47	2.05	2.34	2.47	2.6	2.54	1.48	0.96	0.96	1.07	1.19	1.3	Book Value per Share
0.48	1.43	1.4	1.7	2.58	2.64	2.44	5.27	5.1	5.33	4.71	3.65	3.16	3.1	3.29	3.52	3.76	Tangible Book Value per Share
462	592	687	683	722	785	794	848	931	943	933	933	924	954	924	887	843	Basic Weighted Avg Shares
406	489	710	992	1,319	1,125	1,690	2,953	3,551	2,874	1,627	1,650	1,708	2,407	2,637	2,767	2,901	Sales/Revenue/Turnover
21.16	20.57	22.03	25.42	27.67	19.69	18.84	12.49	14.36	21.11	9.77	-2.79	0.26	9.91	12.99	13.48	12.99	Operating Margin (%)
6	7	11	21	35	38	53	79	85	103	161	215	233	226	203	192	- -	Depreciation Expense
60	71	131	191	260	259	183	331	447	311	9	-989	-490	38	74	89	93	Net Income, GAAP
15.82	15.09	14.54	14.75	15.91	16.48	19.42	12.86	14.02	14.7	24.33	- -	- -	30.89	15.74	15.31	15.02	Effective Tax Rate (%)
14.84	14.46	18.38	19.28	19.69	23.03	10.81	11.2	12.58	10.83	0.57	-59.91	-28.67	1.59	2.8	3.21	3.19	Profit Margin (%)
161	780	719	624	1,310	1,242	1,011	3,421	3,278	2,494	1,492	623	343	593	792	1,045	1,166	Working Capital
- -	- -	- -	- -	- -	- -	65	- -	- -	- -	- -	2	5	5	5	1	1	LT Debt
246	871	988	1,197	1,901	2,113	2,197	4,540	4,897	5,172	4,541	3,545	3,056	3,095	3,169	3,251	3,294	Total Equity
21.58	11.5	11.1	15.32	15.82	6.88	8.03	7.09	7.17	7.24	1.69	- -	- -	3.98	7.09	6.74	5.97	Return on Invested Capital (%)
23.68	19.04	22.32	22.63	21.57	15.98	9.9	13.03	14.02	8.72	2.14	- -	- -	3.62	5.52	5.92	5.87	Return on Capital (%)
33.42	28.22	35.36	32.82	30.73	24.41	13.15	18.31	20.84	13.09	0.39	-52.81	-43.23	4.22	7.76	8.71	8.75	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	14.31%	12.07%	4.94%
Net Income, GAAP	-1,078.32%	-2,148.5%	20.03%
Free Cash Flow	-159.39%	-106.93%	106.68%
Total Cash Common Dividend	7.61%	-7.32%	17.89%
Total Equity	8.25%	-5.9%	2.57%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: Gold cup Electric Apparatus Co.,Ltd. (002533.SZ)
Plug Power Inc. (PLUN.DE)
Panasonic Carbon India Co. Limited (PANCARBON.BO)
Henan Carve Electronics Technology Co., Ltd. (301182.SZ)
CG Power and Industrial Solutions Limited (CGPOWER.NS)
Iljin Electric Co.,Ltd (103590.KS)
Business: Henan Senyuan Electric Co., Ltd. engages in the research and development, manufacture, and sale of high, medium, and low voltage power generation, transmission, and distribution equipment in China and internationally. The company offers smart equipment, high-voltage switching equipment, charging equipment, medium voltage set of switching equipment, prefabricated substations and switch stations, special switching equipment, medium voltage switching components, medium-voltage and low-voltage power control equipment, microcomputer protection devices, transformers, low-voltage switching components, photovoltaic power generation systems, insulation, sealed poles, formed copper contacts, copper bars, independent power supply systems, and engineering plastic parts. Its products are used in communication tower intelligent independent power supply systems, charging stations, grids, new energy, rails, metallurgy, chemicals, electricity, and other fields. Henan Senyuan Electric Co., Ltd. was founded in 1992 and is based in Changge, China.

Year	Q1	Q2	Q3	Q4	FY
2023	0.01	- -	- -	- -	0.08
2024	0.04	- -	- -	- -	0.1
2025	0.05	- -	- -	- -	- -

	Sep'24	Dec'24	Mar'25
Total Current Assets	4,254	4,368	4,314
Accounts Receivable, Net	3,433	3,351	3,387
Cash, Cash Equivalents & STI	34	95	75
Inventories	520	612	555
Total Current Liabilities	3,217	3,324	3,148
Payables & Accruals	- -	- -	- -
ST Debt	2,028	2,040	2,060
Deferred Revenue	- -	- -	- -

	Sep'24	Dec'24	Mar'25
ST Debt	2,028	2,040	2,060
LT Borrowings	- -	- -	- -
LT Finance Leases	- -	1	1
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	930	930	930
Market Capitalization	3,688	4,396	4,761

Year	Q1	Q2	Q3	Q4	FY
2023	0.03	- -	- -	- -	0.12
2024	0.03	- -	- -	- -	0.15
2025	0.03	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	514	647	665	811	2,637
2024	571	650	704	842	2,767
2025	705	- -	- -	- -	- -

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
0.88	0.83	1.03	1.45	1.83	1.43	2.13	3.48	3.82	3.05	1.74	1.77	1.85	2.52	2.85	3.12	3.44	Revenue per Share
0.13	0.12	0.19	0.28	0.36	0.33	0.23	0.39	0.48	0.33	0.01	-1.06	-0.53	0.04	0.08	0.1	0.11	Basic EPS, GAAP
0.1	-0.13	-0.27	-0.6	-0.03	-0.93	-0.25	0.13	-0.86	-2.04	0.98	-0.6	0.74	-0.18	0.06	0.13	-0.03	Free Cash Flow per Basic Share
0.02	0.03	0.07	0.09	0.1	0.13	0.21	0.16	0.16	0.26	0.24	0.12	0.12	0.11	0.12	0.15	0.15	Dividend per Share
0.45	0.5	0.65	1.05	1.34	1.47	2.05	2.34	2.47	2.6	2.54	1.48	0.96	0.96	1.07	1.19	1.3	Book Value per Share
0.48	1.43	1.4	1.7	2.58	2.64	2.44	5.27	5.1	5.33	4.71	3.65	3.16	3.1	3.29	3.52	3.76	Tangible Book Value per Share
462	592	687	683	722	785	794	848	931	943	933	933	924	954	924	887	843	Basic Weighted Avg Shares
406	489	710	992	1,319	1,125	1,690	2,953	3,551	2,874	1,627	1,650	1,708	2,407	2,637	2,767	2,901	Sales/Revenue/Turnover
21.16	20.57	22.03	25.42	27.67	19.69	18.84	12.49	14.36	21.11	9.77	-2.79	0.26	9.91	12.99	13.48	12.99	Operating Margin (%)
6	7	11	21	35	38	53	79	85	103	161	215	233	226	203	192	- -	Depreciation Expense
60	71	131	191	260	259	183	331	447	311	9	-989	-490	38	74	89	93	Net Income, GAAP
15.82	15.09	14.54	14.75	15.91	16.48	19.42	12.86	14.02	14.7	24.33	- -	- -	30.89	15.74	15.31	15.02	Effective Tax Rate (%)
14.84	14.46	18.38	19.28	19.69	23.03	10.81	11.2	12.58	10.83	0.57	-59.91	-28.67	1.59	2.8	3.21	3.19	Profit Margin (%)
161	780	719	624	1,310	1,242	1,011	3,421	3,278	2,494	1,492	623	343	593	792	1,045	1,166	Working Capital
- -	- -	- -	- -	- -	- -	65	- -	- -	- -	- -	2	5	5	5	1	1	LT Debt
246	871	988	1,197	1,901	2,113	2,197	4,540	4,897	5,172	4,541	3,545	3,056	3,095	3,169	3,251	3,294	Total Equity
21.58	11.5	11.1	15.32	15.82	6.88	8.03	7.09	7.17	7.24	1.69	- -	- -	3.98	7.09	6.74	5.97	Return on Invested Capital (%)
23.68	19.04	22.32	22.63	21.57	15.98	9.9	13.03	14.02	8.72	2.14	- -	- -	3.62	5.52	5.92	5.87	Return on Capital (%)
33.42	28.22	35.36	32.82	30.73	24.41	13.15	18.31	20.84	13.09	0.39	-52.81	-43.23	4.22	7.76	8.71	8.75	Return on Common Equity (%)

Henan Senyuan Electric Co., Ltd.

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Quarterly Earnings Per Share

Year

Working Capital

Capital Structure

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year