Zhejiang Double Arrow Rubber Co., Ltd.

002381.SZ

002381.SZZhejiang Double Arrow Rubber Co., Ltd. CN flag

Shenzhen

6.64

CNY

-0.03

(-0.45%)

0.31EPS

21.42P/E

2.72BMarket Cap

Apr 18Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Zhejiang Double Arrow Rubber Co., Ltd.

002381.SZ

(Shenzhen)

Recent

price

6.64

P/E

ratio

21.42

div

yld

3.77%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 05/14

Stock

S&P500

-14.10

12.14

9.93

46.67

-17.62

105.92

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
2.39	2.54	3.22	3.39	3.21	3.14	2.68	2.59	2.63	3.21	3.68	4.42	4.64	5.75	6.33	- -	6.47	Revenue per Share
0.23	0.11	0.11	0.29	0.41	0.38	0.3	0.13	0.26	0.37	0.6	0.77	0.36	0.28	0.59	- -	0.3	Basic EPS, GAAP
0.16	-0.24	-0.04	-0.08	0.15	0.13	0.28	-0.08	0.12	0.29	0.48	0.57	-0.36	- -	-0.38	- -	-0.47	Free Cash Flow per Basic Share
0.06	0.01	0.05	0.08	0.1	0.13	0.2	0.23	0.11	0.1	0.4	0.3	0.5	0.21	0.21	- -	0.26	Dividend per Share
0.87	0.87	0.95	1.17	1.76	1.97	2.34	2.1	2.16	2.44	2.59	3.02	2.83	2.93	3.24	- -	3.27	Book Value per Share
1.05	2.66	2.5	2.74	3.06	3.32	3.37	3.79	3.85	3.98	4.21	4.66	4.25	4.34	4.71	- -	4.67	Tangible Book Value per Share
262	325	356	349	353	351	356	415	433	423	414	410	413	406	410	- -	430	Basic Weighted Avg Shares
627	825	1,146	1,183	1,133	1,102	954	1,072	1,138	1,358	1,525	1,811	1,916	2,335	2,593	2,713	2,783	Sales/Revenue/Turnover
12.62	4.16	3.33	11.01	14.75	13.57	11.86	4.24	5.17	12.78	18.36	20.14	8.47	7.49	11.05	8.32	7.58	Operating Margin (%)
20	21	24	31	37	42	51	63	55	47	47	60	73	87	98	113	- -	Depreciation Expense
61	37	38	102	144	133	107	54	113	156	249	315	149	114	242	154	130	Net Income, GAAP
13.74	16.71	13.85	20.57	20.46	17.69	18.36	35.99	17.14	18.26	17.34	16.95	18.09	22.76	15.53	14.28	15.72	Effective Tax Rate (%)
9.74	4.47	3.31	8.65	12.68	12.11	11.19	5.03	9.89	11.51	16.3	17.42	7.77	4.87	9.33	5.66	4.67	Profit Margin (%)
124	641	645	613	682	687	669	1,018	1,118	1,160	1,137	1,182	889	1,297	1,245	1,268	1,300	Working Capital
10	- -	- -	- -	- -	- -	- -	5	- -	- -	- -	34	36	541	579	616	614	LT Debt
292	881	905	985	1,109	1,193	1,226	1,782	1,696	1,707	1,770	1,978	1,919	1,974	2,136	2,186	2,210	Total Equity
16.78	4.42	3.62	10.76	12.64	10.71	7.69	1.88	2.73	8.42	13.49	16.09	6.63	5.95	9.23	6.95	6.17	Return on Invested Capital (%)
18.14	10.89	11.07	23.62	25.81	19.25	13.48	7.94	11.66	16.11	23.97	26.98	11.84	8.52	13.95	8.74	7.33	Return on Capital (%)
29.89	14.43	12.22	27.41	27.92	20.31	13.98	6.32	12.47	15.92	23.63	27.32	12.38	9.64	19.21	11.34	9.33	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	9.88%	12.41%	4.64%
Net Income, GAAP	16.38%	5.32%	-36.49%
Free Cash Flow	-1,275.76%	-2,533.95%	6.93%
Total Cash Common Dividend	31.99%	2.31%	28.11%
Total Equity	6.98%	4.43%	2.35%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: American Axle & Manufacturing Holdings, Inc. (AXL)
Sprintex Limited (SIX.AX)
Pricol Limited (PRICOLLTD.BO)
G.S. Auto International Limited (GSAUTO.BO)
MS Industrie AG (MSAG.DE)
Zhejiang Jinfei Kaida Wheel Co.,Ltd. (002863.SZ)
Business: Zhejiang Double Arrow Rubber Co., Ltd. engages in the manufacture and sale of rubber conveyor belt products in China. Its products are used in electric power, ports, and metallurgy industries that require material transportation, such as gold, minerals, and building materials. The company was formerly known as TongXiang Duble Arrow Group CO., Ltd. Zhejiang Double Arrow Rubber Co., Ltd. is based in Tongxiang, the People's Republic of China.

	Sep'24	Dec'24	Mar'25
ST Debt	38	34	66
LT Borrowings	624	583	582
LT Finance Leases	35	33	32
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	412	412	412
Market Capitalization	3,014	2,750	2,925

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
2.39	2.54	3.22	3.39	3.21	3.14	2.68	2.59	2.63	3.21	3.68	4.42	4.64	5.75	6.33	- -	6.47	Revenue per Share
0.23	0.11	0.11	0.29	0.41	0.38	0.3	0.13	0.26	0.37	0.6	0.77	0.36	0.28	0.59	- -	0.3	Basic EPS, GAAP
0.16	-0.24	-0.04	-0.08	0.15	0.13	0.28	-0.08	0.12	0.29	0.48	0.57	-0.36	- -	-0.38	- -	-0.47	Free Cash Flow per Basic Share
0.06	0.01	0.05	0.08	0.1	0.13	0.2	0.23	0.11	0.1	0.4	0.3	0.5	0.21	0.21	- -	0.26	Dividend per Share
0.87	0.87	0.95	1.17	1.76	1.97	2.34	2.1	2.16	2.44	2.59	3.02	2.83	2.93	3.24	- -	3.27	Book Value per Share
1.05	2.66	2.5	2.74	3.06	3.32	3.37	3.79	3.85	3.98	4.21	4.66	4.25	4.34	4.71	- -	4.67	Tangible Book Value per Share
262	325	356	349	353	351	356	415	433	423	414	410	413	406	410	- -	430	Basic Weighted Avg Shares
627	825	1,146	1,183	1,133	1,102	954	1,072	1,138	1,358	1,525	1,811	1,916	2,335	2,593	2,713	2,783	Sales/Revenue/Turnover
12.62	4.16	3.33	11.01	14.75	13.57	11.86	4.24	5.17	12.78	18.36	20.14	8.47	7.49	11.05	8.32	7.58	Operating Margin (%)
20	21	24	31	37	42	51	63	55	47	47	60	73	87	98	113	- -	Depreciation Expense
61	37	38	102	144	133	107	54	113	156	249	315	149	114	242	154	130	Net Income, GAAP
13.74	16.71	13.85	20.57	20.46	17.69	18.36	35.99	17.14	18.26	17.34	16.95	18.09	22.76	15.53	14.28	15.72	Effective Tax Rate (%)
9.74	4.47	3.31	8.65	12.68	12.11	11.19	5.03	9.89	11.51	16.3	17.42	7.77	4.87	9.33	5.66	4.67	Profit Margin (%)
124	641	645	613	682	687	669	1,018	1,118	1,160	1,137	1,182	889	1,297	1,245	1,268	1,300	Working Capital
10	- -	- -	- -	- -	- -	- -	5	- -	- -	- -	34	36	541	579	616	614	LT Debt
292	881	905	985	1,109	1,193	1,226	1,782	1,696	1,707	1,770	1,978	1,919	1,974	2,136	2,186	2,210	Total Equity
16.78	4.42	3.62	10.76	12.64	10.71	7.69	1.88	2.73	8.42	13.49	16.09	6.63	5.95	9.23	6.95	6.17	Return on Invested Capital (%)
18.14	10.89	11.07	23.62	25.81	19.25	13.48	7.94	11.66	16.11	23.97	26.98	11.84	8.52	13.95	8.74	7.33	Return on Capital (%)
29.89	14.43	12.22	27.41	27.92	20.31	13.98	6.32	12.47	15.92	23.63	27.32	12.38	9.64	19.21	11.34	9.33	Return on Common Equity (%)

	Sep'24	Dec'24	Mar'25
Total Current Assets	2,203	2,176	2,185
Accounts Receivable, Net	724	789	757
Cash, Cash Equivalents & STI	527	467	406
Inventories	577	547	653
Total Current Liabilities	871	908	885
Payables & Accruals	- -	- -	- -
ST Debt	38	34	66
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	519	681	654	738	2,593
2024	544	730	660	779	2,713
2025	614	- -	- -	- -	- -

Zhejiang Double Arrow Rubber Co., Ltd.

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year