Beijing UniStrong Science&Technology CO.,LTD

002383.SZ

002383.SZBeijing UniStrong Science&Technology CO.,LTD CN flag

Shenzhen

9.11

CNY

+0.01

(+0.11%)

-0.25EPS

-36.44P/E

5.52BMarket Cap

May 09Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Beijing UniStrong Science&Technology CO.,LTD

002383.SZ

(Shenzhen)

Recent

price

9.11

P/E

ratio

-36.44

div

yld

- -

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 05/21

Stock

S&P500

35.57

12.11

69.96

52.58

-5.60

103.52

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
1.01	0.76	0.79	0.74	1.1	0.87	1.31	1.68	2.17	3.09	1.92	2.28	2.85	2.6	2.43	1.62	1.7	Revenue per Share
0.2	0.1	0.08	-0.1	0.02	0.07	0.1	0.14	0.18	0.26	-1.55	-1.48	0.27	-0.32	0.65	-0.3	-0.25	Basic EPS, GAAP
0.11	-0.29	-0.34	-0.25	-0.45	-0.41	-0.26	-0.28	-1.44	-0.85	-0.71	-0.22	-0.07	-0.06	0.55	-0.01	-0.12	Free Cash Flow per Basic Share
0.04	- -	0.09	0.05	0.01	0.02	0.02	0.03	0.13	0.25	0.28	0.38	0.36	0.23	0.2	0.06	0.02	Dividend per Share
0.7	0.71	0.69	0.61	0.62	0.68	0.78	0.85	1.59	1.91	-0.33	-1.05	-1.88	-2.2	-1.56	-1.86	-1.84	Book Value per Share
0.85	2.76	2.54	2.35	2.24	2.15	2.17	3.01	2.83	2.8	1.43	1.45	1.46	1.4	2.14	1.79	1.79	Tangible Book Value per Share
421	527	562	562	561	562	579	698	738	744	737	740	740	740	740	740	746	Basic Weighted Avg Shares
426	403	441	415	620	490	757	1,170	1,601	2,300	1,413	1,690	2,108	1,924	1,802	1,198	1,266	Sales/Revenue/Turnover
18.31	6.23	6.56	-16.55	-5.33	-16.19	6.42	10.89	17.83	15.42	-7.4	-9.94	2.67	7.3	0.13	-13.27	-10.12	Operating Margin (%)
5	6	9	27	36	43	54	74	82	170	99	124	67	74	63	68	- -	Depreciation Expense
84	53	45	-55	10	40	61	96	133	191	-1,140	-1,094	202	-240	478	-222	-186	Net Income, GAAP
9.75	9.57	21.65	- -	53.07	28.71	8.67	14.24	13.63	- -	- -	- -	10.71	- -	25.24	- -	86.81	Effective Tax Rate (%)
19.7	13.23	10.09	-13.29	1.58	8.18	8	8.24	8.3	8.32	-80.69	-64.72	9.58	-12.5	26.52	-18.55	-14.72	Profit Margin (%)
292	1,361	1,081	860	609	592	377	990	822	589	-863	-819	892	-48	735	914	954	Working Capital
- -	- -	- -	- -	83	87	11	86	109	310	95	363	1,860	225	224	159	163	LT Debt
370	1,485	1,525	1,445	1,446	1,464	1,837	3,578	3,666	3,943	2,338	1,784	1,674	1,448	1,947	1,694	1,704	Total Equity
19.32	2.41	1.48	- -	-1.03	-3.54	2.35	3.36	4.85	- -	- -	- -	1.58	- -	0.06	- -	- -	Return on Invested Capital (%)
29.54	15.43	10.85	- -	2.09	8.26	9.25	10.38	7.84	- -	- -	- -	52.16	- -	322.06	- -	-17.63	Return on Capital (%)
32.55	15.92	11.69	-15.09	2.84	11.02	14.57	18.46	15.04	14.76	- -	- -	- -	- -	- -	- -	- -	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	14.68%	-0.85%	-33.51%
Net Income, GAAP	-129.01%	-157.38%	-146.5%
Free Cash Flow	-88.36%	-253.19%	-101.52%
Total Cash Common Dividend	42.88%	-17.42%	-71.56%
Total Equity	6.77%	-4.37%	-12.99%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: China Power Equipment, Inc. (CPQQ)
Trackwise Designs plc (TWD.L)
LARGAN Precision Co.,Ltd (3008.TW)
KCE Electronics Public Company Limited (KCEA.SG)
Ensurge Micropower ASA (ENMPF)
Shengyi Technology Co.,Ltd. (600183.SS)
Business: Beijing UniStrong Science&Technology CO.,LTD designs and manufactures high-precision products and services for the geospatial marketplace worldwide. The company offers a range of solutions for various fields of applications and industries, such as building and construction, land survey and cadastral survey, geographic information systems (GIS) data collection, 3D scanning, agriculture and smart farming, and land and structure monitoring. It provides its products and services for original equipment/design manufacturer, machine control and guidance, survey and mapping, GIS, L-band correction services, marine, field mobile worker, monitoring, and unmanned systems markets. The company was founded in 1994 and is based in Beijing, China.

Year	Q1	Q2	Q3	Q4	FY
2023	-0.02	- -	- -	- -	0.65
2024	-0.04	- -	- -	- -	-0.3
2025	- -	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	393	598	378	433	1,802
2024	267	287	351	293	1,198
2025	334	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	0.06	- -	- -	- -	0.2
2024	0.04	- -	- -	- -	0.06
2025	0.01	- -	- -	- -	- -

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
1.01	0.76	0.79	0.74	1.1	0.87	1.31	1.68	2.17	3.09	1.92	2.28	2.85	2.6	2.43	1.62	1.7	Revenue per Share
0.2	0.1	0.08	-0.1	0.02	0.07	0.1	0.14	0.18	0.26	-1.55	-1.48	0.27	-0.32	0.65	-0.3	-0.25	Basic EPS, GAAP
0.11	-0.29	-0.34	-0.25	-0.45	-0.41	-0.26	-0.28	-1.44	-0.85	-0.71	-0.22	-0.07	-0.06	0.55	-0.01	-0.12	Free Cash Flow per Basic Share
0.04	- -	0.09	0.05	0.01	0.02	0.02	0.03	0.13	0.25	0.28	0.38	0.36	0.23	0.2	0.06	0.02	Dividend per Share
0.7	0.71	0.69	0.61	0.62	0.68	0.78	0.85	1.59	1.91	-0.33	-1.05	-1.88	-2.2	-1.56	-1.86	-1.84	Book Value per Share
0.85	2.76	2.54	2.35	2.24	2.15	2.17	3.01	2.83	2.8	1.43	1.45	1.46	1.4	2.14	1.79	1.79	Tangible Book Value per Share
421	527	562	562	561	562	579	698	738	744	737	740	740	740	740	740	746	Basic Weighted Avg Shares
426	403	441	415	620	490	757	1,170	1,601	2,300	1,413	1,690	2,108	1,924	1,802	1,198	1,266	Sales/Revenue/Turnover
18.31	6.23	6.56	-16.55	-5.33	-16.19	6.42	10.89	17.83	15.42	-7.4	-9.94	2.67	7.3	0.13	-13.27	-10.12	Operating Margin (%)
5	6	9	27	36	43	54	74	82	170	99	124	67	74	63	68	- -	Depreciation Expense
84	53	45	-55	10	40	61	96	133	191	-1,140	-1,094	202	-240	478	-222	-186	Net Income, GAAP
9.75	9.57	21.65	- -	53.07	28.71	8.67	14.24	13.63	- -	- -	- -	10.71	- -	25.24	- -	86.81	Effective Tax Rate (%)
19.7	13.23	10.09	-13.29	1.58	8.18	8	8.24	8.3	8.32	-80.69	-64.72	9.58	-12.5	26.52	-18.55	-14.72	Profit Margin (%)
292	1,361	1,081	860	609	592	377	990	822	589	-863	-819	892	-48	735	914	954	Working Capital
- -	- -	- -	- -	83	87	11	86	109	310	95	363	1,860	225	224	159	163	LT Debt
370	1,485	1,525	1,445	1,446	1,464	1,837	3,578	3,666	3,943	2,338	1,784	1,674	1,448	1,947	1,694	1,704	Total Equity
19.32	2.41	1.48	- -	-1.03	-3.54	2.35	3.36	4.85	- -	- -	- -	1.58	- -	0.06	- -	- -	Return on Invested Capital (%)
29.54	15.43	10.85	- -	2.09	8.26	9.25	10.38	7.84	- -	- -	- -	52.16	- -	322.06	- -	-17.63	Return on Capital (%)
32.55	15.92	11.69	-15.09	2.84	11.02	14.57	18.46	15.04	14.76	- -	- -	- -	- -	- -	- -	- -	Return on Common Equity (%)

	Sep'24	Dec'24	Mar'25
ST Debt	252	285	276
LT Borrowings	154	152	152
LT Finance Leases	19	7	11
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	740	740	740
Market Capitalization	5,773	5,840	5,665

	Sep'24	Dec'24	Mar'25
Total Current Assets	1,665	1,987	1,981
Accounts Receivable, Net	626	964	962
Cash, Cash Equivalents & STI	380	499	508
Inventories	432	362	368
Total Current Liabilities	981	1,073	1,026
Payables & Accruals	- -	- -	- -
ST Debt	252	285	276
Deferred Revenue	- -	- -	- -

Beijing UniStrong Science&Technology CO.,LTD

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Capital Structure

Working Capital