Beijing Dabeinong Technology Group Co.,Ltd.

002385.SZ

002385.SZBeijing Dabeinong Technology Group Co.,Ltd. CN flag

Shenzhen

4.08

CNY

-0.01

(-0.24%)

0.16EPS

25.50P/E

17.54BMarket Cap

Aug 28Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Beijing Dabeinong Technology Group Co.,Ltd.

002385.SZ

(Shenzhen)

Recent

price

4.08

P/E

ratio

25.5

div

yld

1.41%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 05/17

Stock

S&P500

-15.35

12.24

-44.94

45.53

-57.59

101.43

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
1.3	1.54	2.18	2.94	4.62	4.95	4.34	4.2	4.59	4.57	3.88	5.6	7.83	6.34	8.14	6.66	6.46	Revenue per Share
0.09	0.09	0.14	0.19	0.21	0.21	0.19	0.22	0.31	0.12	0.12	0.48	-0.11	0.01	-0.53	0.08	0.15	Basic EPS, GAAP
0.05	0.03	0.06	-0.06	-0.26	-0.04	0.04	-0.06	-0.09	0.02	0.22	-0.14	-0.3	-0.03	-0.2	0.37	-0.19	Free Cash Flow per Basic Share
0.02	0.03	0.03	0.03	0.05	0.06	0.08	0.08	0.09	0.18	0.15	0.3	0.14	0.08	0.21	0.16	0.15	Dividend per Share
0.24	0.29	0.38	0.64	1.03	1.16	1.58	1.95	2.19	2.07	2.08	2.41	2.26	1.78	1.58	1.55	1.53	Book Value per Share
0.24	0.88	0.93	1.06	1.29	1.43	1.98	2	2.32	1.98	2.15	2.67	2.66	2.03	1.71	1.77	1.73	Tangible Book Value per Share
3,058	3,414	3,596	3,617	3,605	3,730	3,713	4,012	4,081	4,224	4,277	4,074	4,003	5,108	4,102	4,322	4,478	Basic Weighted Avg Shares
3,975	5,248	7,836	10,640	16,661	18,445	16,098	16,841	18,742	19,302	16,578	22,814	31,328	32,397	33,390	28,767	28,925	Sales/Revenue/Turnover
8.75	6.84	7.59	7.36	5.78	5.53	5.14	6.85	8.29	3.94	5.72	11.22	0.59	2.77	-1.08	3.97	4.9	Operating Margin (%)
52	56	78	114	173	272	373	409	417	502	517	711	1,009	1,095	1,055	1,151	- -	Depreciation Expense
279	311	504	675	769	796	706	883	1,265	507	513	1,956	-440	51	-2,174	346	690	Net Income, GAAP
15.79	16.76	15.29	15.99	19.39	16.52	18.12	16.28	15.89	25.88	11.85	8.13	- -	1.19	- -	7.11	4.56	Effective Tax Rate (%)
7.01	5.93	6.43	6.35	4.62	4.31	4.38	5.24	6.75	2.63	3.1	8.57	-1.41	0.16	-6.51	1.2	2.38	Profit Margin (%)
219	2,289	2,306	2,041	1,521	2,112	3,510	3,067	2,333	479	1,214	838	293	-904	-4,723	-4,143	-3,119	Working Capital
4	5	4	7	4	499	499	499	500	694	1,250	2,416	3,256	3,341	2,928	2,334	3,122	LT Debt
877	3,182	3,590	4,283	5,292	6,297	9,259	10,028	11,767	10,694	11,463	12,988	12,706	13,021	10,039	10,649	10,769	Total Equity
24.9	13.29	14.65	16.44	14.78	12.26	7.51	8.99	10.37	3.99	5.68	13.28	- -	3.93	- -	4.71	5.76	Return on Invested Capital (%)
29.33	27.98	36.41	31.85	21.36	15.95	11.78	10.67	11.91	5.45	4.33	9.35	- -	1.2	- -	2.67	3.58	Return on Capital (%)
48.36	35.99	42.33	36.68	25.56	19.83	13.85	12.87	15.07	5.73	5.82	20.9	-4.67	0.56	-27.93	5.24	10.52	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	5.96%	13.51%	-13.85%
Net Income, GAAP	-442.64%	-884.97%	-115.91%
Free Cash Flow	53.18%	8.45%	-301.74%
Total Cash Common Dividend	23.82%	19.95%	-21.76%
Total Equity	6.76%	-0.64%	6.07%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: KKO International SA (ALKKO.PA)
AppHarvest, Inc. (APPHW)
Atlantic Sapphire ASA (ASA.OL)
Sunjin Co.,Ltd. (136490.KS)
China Liaoning Dingxu Ecological Agriculture Development, Inc. (CLAD)
Mowi ASA (PND.F)
Business: Beijing Dabeinong Technology Group Co.,Ltd. engages in the feed business in China. It is also involved in the pig breeding, pig fattening, pig feed, animal vaccines, medicines, and technical services activities. In addition, the company engages in the industry chain operation of hybrid rice; and scientific research and technical services of conventional corn, plant pesticides and fertilizers, corn, soybeans, and other seed products with genetically modified biotechnological traits. Beijing Dabeinong Technology Group Co.,Ltd. was founded in 1993 and is based in Beijing, China.

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
1.3	1.54	2.18	2.94	4.62	4.95	4.34	4.2	4.59	4.57	3.88	5.6	7.83	6.34	8.14	6.66	6.46	Revenue per Share
0.09	0.09	0.14	0.19	0.21	0.21	0.19	0.22	0.31	0.12	0.12	0.48	-0.11	0.01	-0.53	0.08	0.15	Basic EPS, GAAP
0.05	0.03	0.06	-0.06	-0.26	-0.04	0.04	-0.06	-0.09	0.02	0.22	-0.14	-0.3	-0.03	-0.2	0.37	-0.19	Free Cash Flow per Basic Share
0.02	0.03	0.03	0.03	0.05	0.06	0.08	0.08	0.09	0.18	0.15	0.3	0.14	0.08	0.21	0.16	0.15	Dividend per Share
0.24	0.29	0.38	0.64	1.03	1.16	1.58	1.95	2.19	2.07	2.08	2.41	2.26	1.78	1.58	1.55	1.53	Book Value per Share
0.24	0.88	0.93	1.06	1.29	1.43	1.98	2	2.32	1.98	2.15	2.67	2.66	2.03	1.71	1.77	1.73	Tangible Book Value per Share
3,058	3,414	3,596	3,617	3,605	3,730	3,713	4,012	4,081	4,224	4,277	4,074	4,003	5,108	4,102	4,322	4,478	Basic Weighted Avg Shares
3,975	5,248	7,836	10,640	16,661	18,445	16,098	16,841	18,742	19,302	16,578	22,814	31,328	32,397	33,390	28,767	28,925	Sales/Revenue/Turnover
8.75	6.84	7.59	7.36	5.78	5.53	5.14	6.85	8.29	3.94	5.72	11.22	0.59	2.77	-1.08	3.97	4.9	Operating Margin (%)
52	56	78	114	173	272	373	409	417	502	517	711	1,009	1,095	1,055	1,151	- -	Depreciation Expense
279	311	504	675	769	796	706	883	1,265	507	513	1,956	-440	51	-2,174	346	690	Net Income, GAAP
15.79	16.76	15.29	15.99	19.39	16.52	18.12	16.28	15.89	25.88	11.85	8.13	- -	1.19	- -	7.11	4.56	Effective Tax Rate (%)
7.01	5.93	6.43	6.35	4.62	4.31	4.38	5.24	6.75	2.63	3.1	8.57	-1.41	0.16	-6.51	1.2	2.38	Profit Margin (%)
219	2,289	2,306	2,041	1,521	2,112	3,510	3,067	2,333	479	1,214	838	293	-904	-4,723	-4,143	-3,119	Working Capital
4	5	4	7	4	499	499	499	500	694	1,250	2,416	3,256	3,341	2,928	2,334	3,122	LT Debt
877	3,182	3,590	4,283	5,292	6,297	9,259	10,028	11,767	10,694	11,463	12,988	12,706	13,021	10,039	10,649	10,769	Total Equity
24.9	13.29	14.65	16.44	14.78	12.26	7.51	8.99	10.37	3.99	5.68	13.28	- -	3.93	- -	4.71	5.76	Return on Invested Capital (%)
29.33	27.98	36.41	31.85	21.36	15.95	11.78	10.67	11.91	5.45	4.33	9.35	- -	1.2	- -	2.67	3.58	Return on Capital (%)
48.36	35.99	42.33	36.68	25.56	19.83	13.85	12.87	15.07	5.73	5.82	20.9	-4.67	0.56	-27.93	5.24	10.52	Return on Common Equity (%)

	Sep'24	Dec'24	Mar'25
ST Debt	9,681	9,196	10,199
LT Borrowings	2,210	1,942	2,740
LT Finance Leases	418	392	383
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	4,324	4,300	4,300
Market Capitalization	19,773	18,139	17,777

	Sep'24	Dec'24	Mar'25
Total Current Assets	11,107	10,507	11,751
Accounts Receivable, Net	1,683	1,000	1,399
Cash, Cash Equivalents & STI	4,085	4,139	4,933
Inventories	4,330	4,569	4,425
Total Current Liabilities	15,813	14,650	14,870
Payables & Accruals	- -	- -	- -
ST Debt	9,681	9,196	10,199
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	7,777	7,891	8,265	9,459	33,390
2024	6,707	6,388	7,047	8,625	28,767
2025	6,865	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	-0.07	- -	- -	- -	-0.53
2024	-0.05	- -	- -	- -	0.08
2025	0.03	- -	- -	- -	- -

Beijing Dabeinong Technology Group Co.,Ltd.

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year