SeeWay.ai Co., Ltd.

SeeWay.ai Co., Ltd.

002405.SZ
SeeWay.ai Co., Ltd.CN flagShenzhen Stock Exchange
6.30
CNY
-0.16
- -
14.93BMarket Cap
SeeWay.ai Co., Ltd.
002405.SZ
(Shenzhen Stock Exchange)

Recent

price

6.30

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.46
0.56
0.55
0.56
0.68
0.97
1.01
1.19
1.11
1.2
1.11
1.38
1.47
1.37
1.52
1.76
1.55
Revenue per Share
0.16
0.18
0.09
0.07
0.08
0.08
0.1
0.15
0.25
0.18
-0.16
0.05
-0.15
-0.58
-0.47
0.04
-0.45
Basic EPS, GAAP
0.2
0.15
-0.06
-0.09
-0.05
-0.01
-0.04
-0.02
-0.01
-0.51
-0.08
-0.24
-0.33
-0.41
-0.17
-0.22
-0.14
Free Cash Flow per Basic Share
- -
0.04
0.05
0.03
0.02
0.03
0.03
0.03
0.04
0.02
0.03
0.01
0.02
- -
- -
0.01
- -
Dividend per Share
0.49
0.65
0.72
0.83
0.89
0.96
1.26
1.32
1.5
1.99
1.8
1.86
1.67
1.09
0.61
0.64
0.47
Book Value per Share
1.35
1.37
1.35
1.36
1.36
1.46
1.54
1.45
2.15
2.34
2.24
3.88
3.44
2.52
1.94
2.04
1.83
Tangible Book Value per Share
1,479
1,551
1,570
1,580
1,555
1,559
1,564
1,820
1,916
1,928
1,942
2,220
2,269
2,283
2,312
2,337
2,335
Basic Weighted Avg Shares
675
867
864
881
1,059
1,506
1,585
2,156
2,134
2,310
2,148
3,060
3,347
3,122
3,518
4,125
3,611
Sales/Revenue/Turnover
31.28
29.33
10.7
-0.05
3.69
5.96
4.69
11.25
-13.51
-0.16
-5.02
3.45
-15.43
-39.87
-19.78
-28.73
-16
Operating Margin (%)
77
77
54
69
109
122
126
187
279
209
206
261
319
339
355
379
- -
Depreciation Expense
233
281
140
105
118
130
157
265
479
339
-309
122
-336
-1,314
-1,095
104
-1,049
Net Income, GAAP
11.19
17.26
24.54
- -
25.36
26.56
28.94
21.2
25.52
- -
- -
7.62
- -
- -
- -
7.79
- -
Effective Tax Rate (%)
34.49
32.46
16.15
11.96
11.1
8.64
9.88
12.3
22.45
14.68
-14.41
3.99
-10.05
-42.08
-31.11
2.51
-29.06
Profit Margin (%)
1,926
2,014
1,948
1,851
1,667
1,650
1,420
1,686
1,707
1,683
1,464
5,716
4,583
3,255
2,640
1,390
2,459
Working Capital
- -
26
12
- -
- -
11
- -
50
50
1
9
29
113
116
141
130
117
LT Debt
2,125
2,362
2,504
2,585
2,630
2,964
3,172
6,874
7,463
7,991
7,888
12,432
11,871
9,956
8,712
8,872
8,452
Total Equity
14.22
9.19
2.76
- -
1.08
2.28
1.69
3.76
-2.96
- -
- -
0.96
- -
- -
- -
-11.4
- -
Return on Invested Capital (%)
33.76
27.15
7.39
- -
6.79
6.49
9.19
12.62
20.51
- -
- -
3.27
- -
- -
- -
7.3
- -
Return on Capital (%)
38.97
32.47
13.05
8.62
8.73
9.03
9.05
12.18
18.21
10.11
-8.43
3.2
-8.47
-41.73
-56.17
7.14
-64.93
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
615
625
746
LT Borrowings
107
106
90
LT Finance Leases
35
30
27
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,372
2,372
2,372
Market Capitalization
22,267
20,456
19,943

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
4,738
4,522
4,785
Cash, Cash Equivalents & STI
2,577
2,521
2,488
Accounts Receivable, Net
996
864
1,164
Inventories
828
794
840
Total Current Liabilities
2,098
1,934
2,327
Payables & Accruals
- -
- -
- -
ST Debt
615
625
746
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.44%
5.26%
1.84%
Free Cash Flow
800.88%
57.37%
31.75%
Net Income, GAAP
-40.06%
-70.1%
-109.46%
Sales/Revenue/Turnover
11.65%
15.01%
17.25%
Total Cash Common Dividend
19.06%
23.67%
42.15%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
707
960
861
990
3,518
2025
756
1,005
1,465
- -
4,125
2026
857
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.07
- -
- -
- -
-0.47
2025
-0.07
- -
- -
- -
0.04
2026
-0.06
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
0.01
2026
- -
- -
- -
- -
- -
Business
NavInfo Co., Ltd. (002405.SZ) develops and provides high-definition maps, navigation electronic maps, advanced driver assistance systems (ADAS), intelligent driving solutions, smart cockpit technologies, automotive chips, location-based services, and dynamic traffic information primarily for the automotive and smart mobility sectors. The company offers core products including closed-loop data compliance services; integrated vehicle-road-cloud solutions; map products and service platforms; lane-level navigation and high-precision positioning services; smart driving platforms; smart cabin solutions such as intelligent cockpit systems-on-chip (SoC) and vehicle-grade microcontroller chips (MCU); commercial vehicle intelligent connectivity; and new energy vehicle solutions, serving passenger vehicles, commercial vehicles, and smart city applications with operations centered in China and extending internationally. Founded in 2002 and headquartered in Beijing, China, NavInfo maintains long-term partnerships with leading automotive brands and has recently finalized its acquisition of PhiGent Robotics in 2025 to enhance autonomous driving technologies, including NOA systems on Horizon's J6E/M chip platform; launched advancements in spatiotemporal AI for logistics efficiency and high-precision projects earning the Natural Resources Science and Technology Award; and achieved mass production of its AC7840 chip in GAC's self-developed OBC through subsidiary Jiefa Technology.