Wuhan Guide Infrared Co., Ltd.

002414.SZ

002414.SZWuhan Guide Infrared Co., Ltd. CN flag

Shenzhen

8.54

CNY

-0.10

(-1.16%)

-0.09EPS

-94.89P/E

37.02BMarket Cap

Aug 27Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Wuhan Guide Infrared Co., Ltd.

002414.SZ

(Shenzhen)

Recent

price

8.54

P/E

ratio

-94.89

div

yld

0.16%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 05/14

Stock

S&P500

25.22

12.14

-3.17

46.67

-15.61

105.92

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
0.12	0.11	0.08	0.08	0.09	0.1	0.16	0.21	0.25	0.27	0.4	0.82	0.83	0.59	0.57	0.63	0.68	Revenue per Share
0.05	0.04	0.03	0.02	0.02	0.02	0.02	0.02	0.01	0.03	0.05	0.25	0.26	0.12	0.02	-0.1	-0.09	Basic EPS, GAAP
- -	-0.02	-0.03	-0.11	-0.08	-0.06	-0.02	-0.07	-0.04	0.05	0.04	-0.07	0.16	-0.06	-0.07	-0.12	-0.14	Free Cash Flow per Basic Share
0.01	- -	0.03	0.04	0.01	- -	- -	- -	0.01	0.01	0.01	0.05	0.1	0.19	0.1	0.02	0.02	Dividend per Share
0.14	0.19	0.15	0.13	0.22	0.23	0.24	0.26	0.26	0.29	0.42	0.78	1.05	1.17	1.32	1.19	1.21	Book Value per Share
0.15	0.73	0.61	0.58	0.58	0.56	0.46	0.61	0.59	0.61	0.67	0.89	1.64	1.5	1.42	1.29	1.32	Tangible Book Value per Share
2,936	3,330	3,899	3,898	3,899	3,897	3,897	3,938	4,057	4,056	4,056	4,056	4,219	4,261	4,258	4,271	4,263	Basic Weighted Avg Shares
354	377	307	297	356	398	632	810	1,016	1,084	1,638	3,334	3,500	2,529	2,415	2,678	2,890	Sales/Revenue/Turnover
45.31	44.48	32.74	24.14	14.42	5.93	10.57	12.45	13.27	10.9	15.48	37.07	37.49	20.65	7.67	-2.77	-0.21	Operating Margin (%)
4	5	7	9	20	24	52	82	84	90	101	114	139	159	195	240	- -	Depreciation Expense
138	140	103	60	62	68	63	71	58	132	221	1,001	1,111	502	68	-447	-372	Net Income, GAAP
14.12	14.06	14.23	4.77	- -	11.32	5.41	11.32	- -	8.41	- -	5.35	3.93	12.07	43.4	- -	132.79	Effective Tax Rate (%)
38.95	37.11	33.69	20.29	17.26	17.08	10.03	8.74	5.75	12.16	13.47	30.02	31.74	19.85	2.8	-16.7	-12.87	Profit Margin (%)
409	2,340	2,202	1,921	1,674	1,550	1,381	1,803	1,547	1,730	1,897	2,756	5,377	4,679	3,869	2,074	1,944	Working Capital
35	- -	- -	- -	- -	- -	345	45	- -	- -	- -	99	43	36	151	163	161	LT Debt
453	2,449	2,432	2,348	2,380	2,436	2,488	3,252	3,300	3,324	3,533	4,353	7,594	7,123	6,785	6,324	6,416	Total Equity
23.72	9.29	3.55	2.92	- -	0.88	2.54	2.88	- -	2.99	- -	27.23	20.29	6.21	1.44	- -	- -	Return on Invested Capital (%)
25.98	23.07	16.99	10.92	- -	6.87	5.95	5.61	- -	9.26	- -	34	25.95	10.03	1.21	- -	-8.88	Return on Capital (%)
36.67	26.86	16.99	10.92	9.14	7.85	6.9	7.18	5.57	11.68	15.29	41.16	29.2	10.65	1.28	-8.36	-6.9	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	25.74%	17.42%	10.87%
Net Income, GAAP	-35.68%	-107.46%	-760.56%
Free Cash Flow	-74.5%	-135.98%	56.11%
Total Cash Common Dividend	76.87%	130.93%	-82.33%
Total Equity	12.13%	15.98%	-6.79%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: Kingstate Electronics Corp. (3206.TWO)
Anritsu Corporation (6754.T)
CMK Corporation (6958.T)
Cognex Corporation (0I14.L)
Suntak Technology Co.,Ltd. (002815.SZ)
Codan Limited (CODAF)
Business: Wuhan Guide Infrared Co., Ltd. engages in the research and development, production, and sale of infrared thermal imaging systems in Asia. The company offers IR detectors; cores and modules; law enforcement, temperature measurement; personal vision; and ADAS night vision products. Its infrared products are used in various applications, including electric power, metallurgy, petrochemical, construction, firefighting, law enforcement, inspection and quarantine, security and surveillance, ADAS night vision system, and others. The company was founded in 1999 and is based in Wuhan, the People's Republic of China.

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
0.12	0.11	0.08	0.08	0.09	0.1	0.16	0.21	0.25	0.27	0.4	0.82	0.83	0.59	0.57	0.63	0.68	Revenue per Share
0.05	0.04	0.03	0.02	0.02	0.02	0.02	0.02	0.01	0.03	0.05	0.25	0.26	0.12	0.02	-0.1	-0.09	Basic EPS, GAAP
- -	-0.02	-0.03	-0.11	-0.08	-0.06	-0.02	-0.07	-0.04	0.05	0.04	-0.07	0.16	-0.06	-0.07	-0.12	-0.14	Free Cash Flow per Basic Share
0.01	- -	0.03	0.04	0.01	- -	- -	- -	0.01	0.01	0.01	0.05	0.1	0.19	0.1	0.02	0.02	Dividend per Share
0.14	0.19	0.15	0.13	0.22	0.23	0.24	0.26	0.26	0.29	0.42	0.78	1.05	1.17	1.32	1.19	1.21	Book Value per Share
0.15	0.73	0.61	0.58	0.58	0.56	0.46	0.61	0.59	0.61	0.67	0.89	1.64	1.5	1.42	1.29	1.32	Tangible Book Value per Share
2,936	3,330	3,899	3,898	3,899	3,897	3,897	3,938	4,057	4,056	4,056	4,056	4,219	4,261	4,258	4,271	4,263	Basic Weighted Avg Shares
354	377	307	297	356	398	632	810	1,016	1,084	1,638	3,334	3,500	2,529	2,415	2,678	2,890	Sales/Revenue/Turnover
45.31	44.48	32.74	24.14	14.42	5.93	10.57	12.45	13.27	10.9	15.48	37.07	37.49	20.65	7.67	-2.77	-0.21	Operating Margin (%)
4	5	7	9	20	24	52	82	84	90	101	114	139	159	195	240	- -	Depreciation Expense
138	140	103	60	62	68	63	71	58	132	221	1,001	1,111	502	68	-447	-372	Net Income, GAAP
14.12	14.06	14.23	4.77	- -	11.32	5.41	11.32	- -	8.41	- -	5.35	3.93	12.07	43.4	- -	132.79	Effective Tax Rate (%)
38.95	37.11	33.69	20.29	17.26	17.08	10.03	8.74	5.75	12.16	13.47	30.02	31.74	19.85	2.8	-16.7	-12.87	Profit Margin (%)
409	2,340	2,202	1,921	1,674	1,550	1,381	1,803	1,547	1,730	1,897	2,756	5,377	4,679	3,869	2,074	1,944	Working Capital
35	- -	- -	- -	- -	- -	345	45	- -	- -	- -	99	43	36	151	163	161	LT Debt
453	2,449	2,432	2,348	2,380	2,436	2,488	3,252	3,300	3,324	3,533	4,353	7,594	7,123	6,785	6,324	6,416	Total Equity
23.72	9.29	3.55	2.92	- -	0.88	2.54	2.88	- -	2.99	- -	27.23	20.29	6.21	1.44	- -	- -	Return on Invested Capital (%)
25.98	23.07	16.99	10.92	- -	6.87	5.95	5.61	- -	9.26	- -	34	25.95	10.03	1.21	- -	-8.88	Return on Capital (%)
36.67	26.86	16.99	10.92	9.14	7.85	6.9	7.18	5.57	11.68	15.29	41.16	29.2	10.65	1.28	-8.36	-6.9	Return on Common Equity (%)

	Sep'24	Dec'24	Mar'25
Total Current Assets	5,788	4,593	4,776
Accounts Receivable, Net	1,658	1,419	1,361
Cash, Cash Equivalents & STI	1,272	574	634
Inventories	2,397	2,161	2,301
Total Current Liabilities	2,299	2,520	2,832
Payables & Accruals	- -	- -	- -
ST Debt	863	990	1,331
Deferred Revenue	- -	- -	- -

	Sep'24	Dec'24	Mar'25
ST Debt	863	990	1,331
LT Borrowings	150	125	125
LT Finance Leases	40	38	36
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	4,271	4,271	4,271
Market Capitalization	30,767	31,145	33,887

Year	Q1	Q2	Q3	Q4	FY
2023	443	614	556	802	2,415
2024	468	682	663	865	2,678
2025	681	- -	- -	- -	- -

Wuhan Guide Infrared Co., Ltd.

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year