1. People's Republic of China Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Tianjin Motor Dies Co.,Ltd.

Tianjin Motor Dies Co.,Ltd.

002510.SZ
Tianjin Motor Dies Co.,Ltd.CN flagShenzhen Stock Exchange
5.52
CNY
-0.26
- -
5.60BMarket Cap
Tianjin Motor Dies Co.,Ltd.
002510.SZ
(Shenzhen Stock Exchange)

Recent

price

5.52

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.31
1.21
1.08
1.43
1.79
2.2
2.37
2.28
2.52
2.43
1.47
1.95
2.86
3.01
2.88
- -
2.52
Revenue per Share
0.13
0.14
0.12
0.15
0.2
0.2
0.18
0.11
0.24
0.1
-0.9
-0.22
0.09
0.09
0.1
- -
0.01
Basic EPS, GAAP
-0.11
-0.11
0.01
0.06
-0.08
-0.01
- -
-0.1
-0.44
0.12
0.18
0.14
-0.19
-0.27
0.04
- -
-0.12
Free Cash Flow per Basic Share
0.05
0.04
0.04
0.05
0.06
0.07
0.07
0.06
0.09
0.12
0.08
0.03
0.02
0.04
0.08
- -
0.04
Dividend per Share
0.65
0.6
0.68
0.78
1.16
1.31
1.92
2.03
2.12
2.16
1.23
0.94
1.11
1.16
1.27
- -
1.19
Book Value per Share
1.98
1.63
1.69
1.82
1.93
2.06
2.3
2.69
2.79
2.9
2.18
1.91
2.15
2.15
2.47
- -
2.31
Tangible Book Value per Share
636
828
824
817
832
821
834
848
884
891
916
963
891
929
953
- -
1,015
Basic Weighted Avg Shares
832
1,005
894
1,167
1,489
1,805
1,972
1,931
2,227
2,169
1,346
1,879
2,552
2,796
2,746
- -
2,560
Sales/Revenue/Turnover
13.96
12.24
12.1
13.49
15.77
12.13
8.84
6.65
8.44
4.18
-2.98
4.89
5.54
5.52
6.04
- -
2.7
Operating Margin (%)
47
52
68
86
92
131
100
100
101
123
108
107
91
84
123
- -
- -
Depreciation Expense
83
114
99
123
166
164
150
93
212
89
-825
-212
80
84
95
- -
14
Net Income, GAAP
14.78
15.52
13.76
11.58
17.87
13.19
12.33
15.17
7.67
- -
- -
- -
17.76
18.48
18.91
- -
28.34
Effective Tax Rate (%)
9.94
11.33
11.06
10.5
11.18
9.1
7.61
4.83
9.53
4.11
-61.28
-11.28
3.14
2.99
3.47
- -
0.56
Profit Margin (%)
770
636
531
440
453
458
895
491
-63
205
83
448
691
530
871
- -
1,093
Working Capital
- -
- -
- -
- -
6
- -
300
7
292
392
267
276
610
683
687
- -
970
LT Debt
1,290
1,382
1,451
1,552
1,681
1,802
2,052
2,422
2,592
2,700
2,095
1,933
2,033
2,118
2,473
- -
2,463
Total Equity
8.73
6.93
6.38
8.52
10.16
8.82
6
3.64
4.92
- -
- -
- -
4.1
3.87
3.81
- -
1.28
Return on Invested Capital (%)
15.35
20.07
18.32
18.29
16.35
12.43
9.09
4.94
9.45
- -
- -
- -
5.43
5.49
5.82
- -
2.05
Return on Capital (%)
23.11
25.13
18.82
20.48
20.71
16.05
11.19
5.61
11.81
4.69
-54.01
-20.78
8.44
8.1
8.33
- -
1.21
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
564
630
657
LT Borrowings
671
901
954
LT Finance Leases
16
17
16
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,015
1,015
1,015
Market Capitalization
5,498
5,421
7,168

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
3,606
3,784
3,872
Cash, Cash Equivalents & STI
698
1,011
1,018
Accounts Receivable, Net
979
814
827
Inventories
1,519
1,613
1,672
Total Current Liabilities
2,736
2,681
2,779
Payables & Accruals
- -
- -
- -
ST Debt
564
630
657
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
449
752
717
827
2,746
2025
444
572
- -
- -
- -
2026
478
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
- -
- -
- -
0.1
2025
0.02
- -
- -
- -
- -
2026
0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
- -
- -
- -
0.08
2025
0.01
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Strattec Security Corporation (STRT)
Autoline Industries Limited (AUTOIND.BO)
Yachoo Technology Co., Ltd. (001325.SZ)
G N A Axles Limited (GNA.NS)
CEAT Limited (CEATLTD.NS)
Federal-Mogul Goetze (India) Limited (FMGOETZE.BO)
Business
Tianjin Motor Dies Co., Ltd. (002510.SZ) engages primarily in the research, development, design, production, and sales of automobile molds and related process equipment in China and internationally. The company offers automobile body panel molds, including aluminum, body side, skin, inner, high-strength steel (HSS), progressive, and stamping molds; automobile body stamping parts; inspection tools; welding fixtures and jigs; hot forming products; and aviation parts, providing customers with full-set mold, inspection, and fixture solutions as well as vehicle technical coordination services for new model development. Founded in 1965 and headquartered in Tianjin Airport Economic Zone, Tianjin, China, it serves major domestic and overseas automakers such as General Motors, Ford, Fiat, Peugeot Citroen, Audi, BMW, and Volvo, with operations focused on the automotive sector and a leading position in car cover molds, aluminum plate molds, and thermoforming molds. In April 2025, the company signed a letter of intent to acquire an additional 50% stake in Dongshi Motor Technology Group Company Limited, increasing its ownership to 75% and strengthening its position in motor technology; additionally, it continues investments in R&D facilities and electric vehicle components, aligning with industry shifts toward electrification, while reporting revenue growth and enhanced production capacity in recent years.