1. People's Republic of China Stocks

  2. •

    Consumer Defensive

  3. •

    Packaged Foods
Haoxiangni Health Food Co.,Ltd.

Haoxiangni Health Food Co.,Ltd.

002582.SZ
Haoxiangni Health Food Co.,Ltd.CN flagShenzhen Stock Exchange
8.81
CNY
-0.27
- -
3.94BMarket Cap
Haoxiangni Health Food Co.,Ltd.
002582.SZ
(Shenzhen Stock Exchange)

Recent

price

8.81

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2.98
2.96
3.04
3.07
3.26
3.44
5.8
8
9.55
11.76
5.97
2.7
3.18
4
3.65
3.07
3.48
Revenue per Share
0.43
0.43
0.34
0.35
0.18
-0.01
0.11
0.21
0.25
0.38
4.29
0.13
-0.43
-0.12
-0.16
2
-0.13
Basic EPS, GAAP
-0.52
-0.23
-0.6
-0.05
-1.63
-0.36
-1.97
0.12
0.44
0.26
0.46
-0.26
-0.63
0.79
-0.08
-0.01
-0.26
Free Cash Flow per Basic Share
0.1
0.11
0.11
0.09
0.05
0.19
0.16
0.15
0.2
0.14
0.14
1.02
0.14
0.14
1.03
1.04
1.43
Dividend per Share
0.69
0.99
1.36
1.6
1.69
1.5
1.75
1.9
2.04
2.39
6.14
5.52
5.38
5.28
3.95
5.09
2.97
Book Value per Share
1.15
4.42
4.2
4.45
4.38
3.99
6.17
4.29
4.35
4.68
10.67
9.11
9.24
9.22
7.6
8.9
6.71
Tangible Book Value per Share
220
265
295
296
298
323
357
509
518
507
502
474
441
432
450
433
442
Basic Weighted Avg Shares
657
785
897
908
973
1,113
2,072
4,070
4,949
5,961
3,001
1,281
1,400
1,728
1,640
1,328
1,539
Sales/Revenue/Turnover
16.13
13.51
10.32
8.68
6.84
-0.96
0.01
3.22
3.97
3.21
-3.97
-3.63
-10.11
-4.09
-6.19
-2.35
-3.08
Operating Margin (%)
15
21
26
32
39
53
85
118
129
132
131
134
149
145
139
136
- -
Depreciation Expense
94
113
100
102
54
-3
39
107
130
193
2,155
62
-189
-52
-72
866
-56
Net Income, GAAP
6.95
7.52
3.65
14.14
13.88
- -
31.43
21.68
28.72
20.14
26.23
17.62
- -
- -
- -
24.37
11.06
Effective Tax Rate (%)
14.33
14.34
11.2
11.24
5.52
-0.29
1.9
2.63
2.62
3.23
71.8
4.81
-13.52
-3
-4.39
65.23
-3.61
Profit Margin (%)
127
980
837
693
657
561
1,184
1,080
786
398
3,396
2,421
2,058
1,646
1,084
904
1,047
Working Capital
62
82
71
2
499
500
590
305
217
130
20
136
157
525
195
363
527
LT Debt
279
1,196
1,274
1,361
1,400
1,382
3,188
3,274
3,344
3,403
5,485
4,438
4,189
4,101
3,527
3,960
3,076
Total Equity
19.47
9.29
6.08
4.78
3.39
- -
- -
2.43
3.25
3.38
-1.67
-0.71
- -
- -
- -
-0.52
- -
Return on Invested Capital (%)
28.55
23.95
19.07
21.34
9.83
- -
4.86
8.44
9.03
9.59
73.76
2.48
- -
- -
- -
32.18
-0.12
Return on Capital (%)
81.14
54.39
30.35
23.31
10.96
-0.65
7.09
13.44
12.8
16.99
100.36
2.16
-7.6
-2.23
-3.55
43.52
-3.37
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
596
472
393
LT Borrowings
177
467
512
LT Finance Leases
18
16
14
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
452
452
452
Market Capitalization
3,476
3,945
4,388

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
2,048
2,145
1,650
Cash, Cash Equivalents & STI
1,468
1,658
1,188
Accounts Receivable, Net
124
98
92
Inventories
371
315
282
Total Current Liabilities
965
722
603
Payables & Accruals
- -
- -
- -
ST Debt
596
472
393
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.99%
-5.7%
12.27%
Free Cash Flow
25.91%
-91.6%
-93.69%
Net Income, GAAP
-189.58%
-368.4%
-1,303.6%
Sales/Revenue/Turnover
12.63%
-9.75%
-19.03%
Total Cash Common Dividend
119.02%
231.36%
-2.93%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
494
323
361
492
1,640
2025
410
276
265
- -
1,328
2026
505
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
- -
- -
- -
-0.16
2025
0.09
- -
- -
- -
2
2026
2.48
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
- -
- -
- -
1.03
2025
0.01
- -
- -
- -
1.04
2026
0.01
- -
- -
- -
- -
Similar Companies
PT Mayora Indah Tbk (MYOR.JK)
China Kangda Food Company Limited (0834.HK)
McCormick & Company, Incorporated (MKC-V)
Grupo Bafar, S.A.B. de C.V. (GBFBF)
PT FKS Food Sejahtera Tbk (AISA.JK)
The a2 Milk Company Limited (ATM.NZ)
Business
Haoxiangni Health Food Co., Ltd. (002582.SZ) engages in the research, development, procurement, production and sale of healthy foods, primarily focused on jujube series products and related health snacks in China. Founded in 1992 and headquartered in Xinzheng, Henan Province, the company offers a wide range of core products including convenient jujube series such as Xinzheng jujubes, Dr. Jujube, royal jujubes, crystal jujubes and fragrant jujubes; jujube chip series like strawberry-flavored, orange-flavored, and donkey-hide gelatin jujube chips; preserved products encompassing preserved jujubes, wild jujubes and donkey-hide gelatin jujubes; dried jujube series such as dried crystal jujubes and dried fragrant jujubes; jujube powders including original flavor and high-calcium variants; nuts and dried fruits; freeze-dried products; honey series; health drinks like red dates and astragalus water, red dates and Babao tea, and Pollen No.1 beverage; as well as innovative offerings such as low-GI black gold jujubes, date-nut夹心 products, red small pie jujube pastries, Qing Fei Fei freeze-dried red dates with lotus seed and tremella soup, red date eight-treasure tea, health情1618 and 998 special health礼盒,安心去皮去核 dates, black gold date sesame balls, and recent premium jujube syrup brews and Chinese-style craft beer. The company operates primarily through retail chains, e-commerce and supermarkets across China, with approximately 1,818 employees and recognition as a key national agricultural industrialization enterprise. Formerly known as Haoxiangni Jujube Co., Ltd., it changed its name in September 2017 and listed on the Shenzhen Stock Exchange in 2011; notable recent developments include the launch of new product lines like low-GI fermented jujubes, craft beer and premium brews in 2024-2025, alongside a 2025 employee stock ownership plan and ongoing cost reduction efforts amid reported net losses in interim and Q3 2025 financials.