Xiamen Sunrise Group Co., Ltd.

Xiamen Sunrise Group Co., Ltd.

002593.SZ
Xiamen Sunrise Group Co., Ltd.CN flagShenzhen Stock Exchange
4.06
CNY
-0.08
- -
3.26BMarket Cap
Xiamen Sunrise Group Co., Ltd.
002593.SZ
(Shenzhen Stock Exchange)

Recent

price

4.06

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2.35
2.33
1.73
1.96
2.15
1.83
2.06
2.93
3.91
3.52
4.24
5
4.67
5.26
3.54
4.66
4.55
Revenue per Share
0.18
0.16
0.07
0.06
0.06
0.05
0.1
0.1
0.11
0.11
0.11
0.14
0.04
0.08
0.06
0.14
0.08
Basic EPS, GAAP
-0.1
-0.64
-0.74
-0.47
-0.13
0.02
0.11
-0.16
-0.01
-0.1
0.12
-0.27
-0.23
0.16
0.25
0.17
-0.25
Free Cash Flow per Basic Share
0.02
0.04
0.1
0.11
0.12
0.1
0.1
0.11
0.11
0.11
0.11
0.1
0.11
0.05
0.09
0.09
0.12
Dividend per Share
0.71
0.83
0.75
0.77
0.81
0.78
1.53
1.6
1.52
1.57
1.72
1.83
1.89
1.9
1.65
1.9
2.01
Book Value per Share
0.81
1.99
1.7
1.7
1.75
2.32
2.45
2.53
2.38
2.39
2.6
2.88
3.01
2.89
2.52
2.78
3.06
Tangible Book Value per Share
456
555
632
627
624
701
688
678
742
749
704
756
724
751
866
786
713
Basic Weighted Avg Shares
1,070
1,291
1,091
1,230
1,342
1,283
1,415
1,991
2,902
2,636
2,988
3,778
3,378
3,951
3,069
3,663
3,244
Sales/Revenue/Turnover
10.62
9.96
4.61
7.23
7.94
7.67
7.33
7.26
4.97
5.97
5.88
5.39
2.81
3.5
2.33
5.48
3.14
Operating Margin (%)
23
33
47
62
66
78
81
83
85
101
107
123
115
133
150
152
- -
Depreciation Expense
84
89
46
36
40
35
69
68
82
82
77
106
29
60
52
110
58
Net Income, GAAP
16.13
15.24
18.79
26.29
22.34
21.12
19.65
12.73
8.32
15.07
15.2
- -
21.27
7.78
22.25
30.09
19.55
Effective Tax Rate (%)
7.81
6.87
4.25
2.89
2.94
2.73
4.87
3.41
2.81
3.13
2.59
2.8
0.86
1.52
1.69
3
1.8
Profit Margin (%)
181
774
524
570
430
1,034
915
972
805
792
924
1,217
1,020
980
899
1,201
952
Working Capital
46
45
51
363
132
210
54
189
45
46
168
180
188
244
232
613
348
LT Debt
435
1,167
1,181
1,190
1,217
1,749
1,815
1,851
1,899
1,934
1,972
2,356
2,356
2,411
2,415
2,462
2,405
Total Equity
17.15
9.94
2.45
3.34
3.76
3.19
3.17
4.7
4.75
4.68
5.06
- -
2.13
3.53
1.57
3.99
2.3
Return on Invested Capital (%)
18.27
15.36
7.45
5.09
5.27
5.21
6.13
5.39
5.83
5.65
5.5
- -
2.37
3.67
3.08
5.02
3.31
Return on Capital (%)
29.18
22.7
9.91
7.43
8
6.64
8.59
6.33
7.37
7.16
6.49
8.14
2.1
4.3
3.64
7.53
4.09
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
983
814
767
LT Borrowings
232
320
348
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
804
804
804
Market Capitalization
4,849
3,479
3,471

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
2,988
3,241
3,192
Cash, Cash Equivalents & STI
758
853
738
Accounts Receivable, Net
686
645
749
Inventories
947
1,076
1,052
Total Current Liabilities
2,089
2,279
2,240
Payables & Accruals
- -
- -
- -
ST Debt
983
814
767
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
1.94%
Free Cash Flow
88.31%
-100.96%
-39.43%
Net Income, GAAP
28%
33.93%
111.72%
Sales/Revenue/Turnover
13.08%
5.97%
19.34%
Total Cash Common Dividend
4.48%
7.03%
-10.99%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
734
797
676
861
3,069
2025
724
982
1,003
- -
3,663
2026
752
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
- -
- -
- -
0.06
2025
0.02
- -
- -
- -
0.14
2026
0.04
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
- -
- -
- -
0.09
2025
0.01
- -
- -
- -
0.09
2026
0.01
- -
- -
- -
- -
Business
Xiamen Sunrise Group Co., Ltd. is a multinational enterprise specializing in the research, development, design, manufacturing, and sales of automobile wheels and steel structures. Founded in 1995 and headquartered in Xiamen, China, the company operates across China and internationally, with branches in regions including Xiamen, Zhangzhou, Sichuan, Vietnam, and the United States. Its core product portfolio includes tubeless steel wheels, tube steel wheels, forged aluminum alloy wheels for passenger cars, trucks, trailers, buses, and agricultural machinery; construction steel structures; equipment steel structures; steel structure bridges; and large-scale industrial plant steel buildings. The company also engages in petrochemical steel structure engineering, municipal administration, bridge and rail transit infrastructure, and high-rise steel structure applications. With an annual manufacturing capacity exceeding 14 million sets of wheels and over 350,000 tons of steel consumed in its steel structure production, Xiamen Sunrise Group is one of the largest integrated steel product producers in China. Recent strategic developments include the company continuing to expand its global footprint and product offerings, maintaining rapid growth in revenue with a reported 40.99% increase in the third quarter of 2025. It emphasizes innovation and quality in its operations, holding ISO 9001 and IATF16949 certifications. The company also executes equity buybacks and dividend proposals as part of shareholder value initiatives. Xiamen Sunrise Group has evolved through a name change from Xiamen Sunrise Wheel Group to its current name in 2015 and focuses heavily on research and development with dedicated technical staff. Its latest operational enhancements include strengthening its steel wheel and structure manufacturing capacity, expanding technical expertise, and increasing production scale to meet diverse market demands in North America, South America, Europe, Southeast Asia, Africa, Oceania, the Middle East, and East Asia. Overall, Xiamen Sunrise Group Co., Ltd. delivers comprehensive metalworking solutions with a specialization in automobile wheel products and structural steel fabrication, servicing automotive, industrial, municipal, and infrastructure sectors globally while pursuing strategic growth and product innovation initiatives.