Shenzhen Magic Design & Decoration Engineering Co., Ltd.

Shenzhen Magic Design & Decoration Engineering Co., Ltd.

002856.SZ
Shenzhen Magic Design & Decoration Engineering Co., Ltd.CN flagShenzhen Stock Exchange
17.00
CNY
-1.03
- -
2.30BMarket Cap
Shenzhen Magic Design & Decoration Engineering Co., Ltd.
002856.SZ
(Shenzhen Stock Exchange)

Recent

price

17.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
12.52
11.22
9.16
11.58
10.48
8.23
7.93
7.66
9.72
4.34
12.04
6.48
5.2
2.61
3.4
Revenue per Share
- -
0.62
0.53
0.45
0.51
0.58
0.37
0.22
-0.15
0.12
-1.19
-1.03
-1.28
-1.9
-1.58
-1.99
Basic EPS, GAAP
- -
-0.02
-0.01
-0.01
-0.03
0.79
0.14
-2.37
-0.27
-0.53
-0.44
-0.26
-0.6
-0.37
-0.9
-0.01
Free Cash Flow per Basic Share
- -
0.2
0.05
0.12
0.14
0.1
0.06
0.16
0.08
0.11
0.04
0.11
0.09
0.12
0.05
0.06
Dividend per Share
- -
1.05
1.5
1.86
2.25
2.79
2.76
2.87
2.7
2.72
1.38
0.32
-0.95
-2.85
-4.43
-3.11
Book Value per Share
- -
1.86
2.42
2.81
3.17
3.76
5.67
5.48
5.34
6.44
4.9
3.44
2.2
0.35
-0.26
0.19
Tangible Book Value per Share
- -
77
91
90
92
91
115
121
119
128
135
138
136
135
135
135
Basic Weighted Avg Shares
669
965
1,018
828
1,063
950
944
957
911
1,249
588
1,667
878
704
353
460
Sales/Revenue/Turnover
8.59
9.28
8.94
9.56
9.75
10.96
8.63
6.99
4.09
4.84
-26.19
1.59
-15.29
-22.39
-31.89
-41.67
Operating Margin (%)
- -
- -
- -
3
1
1
2
3
5
5
10
12
14
21
14
- -
Depreciation Expense
33
48
48
41
47
52
42
27
-18
15
-161
-143
-174
-257
-214
-269
Net Income, GAAP
25.51
26.79
26.68
25.23
22.47
24.19
25.7
23.79
- -
31.97
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
4.86
4.93
4.75
4.91
4.39
5.49
4.5
2.77
-1.96
1.23
-27.41
-8.55
-19.76
-36.52
-60.59
-58.51
Profit Margin (%)
108
177
202
232
258
297
596
587
485
641
458
197
-138
-377
-196
-393
Working Capital
22
50
- -
- -
- -
- -
- -
- -
- -
28
35
114
71
17
89
4
LT Debt
100
144
220
254
291
341
653
662
638
829
665
564
376
110
-8
86
Total Equity
- -
33.09
23.71
15.9
18.83
17.63
10.91
7.54
- -
5.29
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
40.23
30.1
18.09
15.18
13.37
10.44
6.08
- -
4.07
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
55.31
44.51
26.7
24.92
22.7
14.9
8.01
-5.35
4.6
-60.12
-122.74
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
102
86
78
LT Borrowings
- -
- -
- -
LT Finance Leases
17
15
4
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
135
135
135
Market Capitalization
1,246
1,135
1,433

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
1,412
1,322
1,262
Cash, Cash Equivalents & STI
90
92
66
Accounts Receivable, Net
769
778
770
Inventories
25
26
27
Total Current Liabilities
1,789
1,725
1,655
Payables & Accruals
- -
- -
- -
ST Debt
102
86
78
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-11.02%
-49.3%
-107.54%
Free Cash Flow
-420.5%
35.14%
141.16%
Net Income, GAAP
-150.26%
-220.92%
-16.89%
Sales/Revenue/Turnover
3.6%
2.72%
-49.91%
Total Cash Common Dividend
18.55%
9.44%
-60.59%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
196
171
168
170
704
2025
63
60
111
- -
353
2026
57
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
- -
- -
- -
-1.9
2025
-0.16
- -
- -
- -
-1.58
2026
-0.02
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.06
- -
- -
- -
0.12
2025
0.01
- -
- -
- -
0.05
2026
- -
- -
- -
- -
- -
Business
Shenzhen Magic Design & Decoration Engineering Co., Ltd. is a China-based company founded in 1984 and headquartered in Shenzhen that specializes in building decoration and architectural construction services. Its core products and services include building decoration, building curtain walls and facades, electromechanical installations, intelligent building systems, electrical equipment installation, fire protection facilities, environmental protection engineering, automation system installation, and landscape design and construction. The company also operates as a contractor for urban architectural construction with specializations in building automation, electronics and intelligence, and mechanical and electrical equipment installation. It serves the architectural decoration and engineering sectors primarily within China. In the last 1-2 years, Shenzhen Magic Design & Decoration Engineering has seen strategic operational shifts including its plan to publicly list and transfer 50 real estate assets through Guangdong United Assets and Equity Exchange, signaling a move to monetize and restructure part of its real estate holdings. The company maintains a focus on expanding its environmental protection engineering services and has been recognized with several honors in the building decoration industry, highlighting its technological innovations and project excellence. It trades on the Shenzhen Stock Exchange under ticker 002856.SZ and reported mixed financial performance with efforts underway to stabilize revenue and operational cash flow amid industry challenges. Overall, Shenzhen Magic Design & Decoration Engineering integrates comprehensive building decoration design with construction services encompassing curtain walls, electromechanical engineering, fire protection, and intelligent systems, targeting clients in urban construction projects across China with an ongoing strategic emphasis on asset optimization and technology-driven service innovation.